Molson Coors Beverage Co (MEX:TAP1) Cyclically Adjusted Book per Share: MXN1,411.20 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

MEX:TAP1 Molson Coors Beverage Co MEX:TAP1
54 GF Score
Price MXN684.00
GF Value MXN951.12
Valuation Modestly Undervalued
! 2 Warning Signs
View Full Analysis

What is Molson Coors Beverage Co Cyclically Adjusted Book per Share?

Molson Coors Beverage Co MEX:TAP1 54 Cyclically Adjusted Book per Share is MXN1,411.20 as of Mar. 2026. GuruFocus rates MEX:TAP1 with a GF Score™ of 54/100 and a GF Value™ of MXN951.12 (Modestly Undervalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Molson Coors Beverage Co's adjusted book value per share for the three months ended in Mar. 2026 was MXN965.895. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is MXN1,411.20 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Molson Coors Beverage Co's average Cyclically Adjusted Book Growth Rate was 3.30% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 3.60% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 5.10% per year. During the past 10 years, the average Cyclically Adjusted Book Growth Rate was 5.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Molson Coors Beverage Co was 16.60% per year. The lowest was -1.90% per year. And the median was 5.40% per year.

As of today (2026-07-21), Molson Coors Beverage Co's current stock price is MXN684.00. Molson Coors Beverage Co's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was MXN1,411.20. Molson Coors Beverage Co's Cyclically Adjusted PB Ratio of today is 0.48.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Molson Coors Beverage Co was 2.51. The lowest was 0.55. And the median was 0.91.


Molson Coors Beverage Co  (MEX:TAP1) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Molson Coors Beverage Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=684.00/1411.20
=0.48

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Molson Coors Beverage Co was 2.51. The lowest was 0.55. And the median was 0.91.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Molson Coors Beverage Co Cyclically Adjusted Book per Share Related Terms


Molson Coors Beverage Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Molson Coors Beverage Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Molson Coors Beverage Co Cyclically Adjusted Book per Share Chart

Molson Coors Beverage Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1,182.82 1,476.43 1,144.02 1,115.91 1,279.20

Molson Coors Beverage Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1,069.43 1,353.00 1,297.01 1,279.20 1,411.20

MEX:TAP1 vs SAM, STZ, BUD: Cyclically Adjusted Book per Share Comparison

For the Beverages - Brewers subindustry, Molson Coors Beverage Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Molson Coors Beverage Co Cyclically Adjusted PB Ratio vs Beverages - Alcoholic Industry

For the Beverages - Alcoholic industry and Consumer Defensive sector, Molson Coors Beverage Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Molson Coors Beverage Co's Cyclically Adjusted PB Ratio falls into.


MEX:TAP1
54GF Score
Molson Coors Beverage Co MEX:TAP1
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Molson Coors Beverage Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Molson Coors Beverage Co's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=965.895/330.2130*330.2130
=965.895

Current CPI (Mar. 2026) = 330.2130.

Molson Coors Beverage Co Quarterly Data

Book Value per Share CPI Adj_Book
201606 848.247 241.018 1,162.163
201609 892.501 241.428 1,220.718
201612 1,095.483 241.432 1,498.321
201703 1,014.326 243.801 1,373.840
201706 1,015.539 244.955 1,369.003
201709 1,052.163 246.819 1,407.663
201712 1,183.330 246.524 1,585.042
201803 1,132.225 249.554 1,498.174
201806 1,236.207 251.989 1,619.958
201809 1,201.705 252.439 1,571.939
201812 1,227.707 251.233 1,613.661
201903 1,171.892 254.202 1,522.309
201906 1,234.361 256.143 1,591.307
201909 1,201.350 256.759 1,545.034
201912 1,170.022 256.974 1,503.485
202003 1,373.944 258.115 1,757.721
202006 1,385.585 257.797 1,774.800
202009 1,377.522 260.280 1,747.640
202012 1,135.146 260.474 1,439.069
202103 1,185.553 264.877 1,477.988
202106 1,191.680 271.696 1,448.340
202109 1,258.510 274.310 1,514.988
202112 1,268.380 278.802 1,502.269
202203 1,241.621 287.504 1,426.065
202206 1,241.504 296.311 1,383.549
202209 1,223.652 296.808 1,361.371
202212 1,143.774 296.797 1,272.550
202303 1,058.042 301.836 1,157.513
202306 1,033.297 305.109 1,118.315
202309 1,069.188 307.789 1,147.084
202312 1,050.127 306.746 1,130.465
202403 1,026.588 312.332 1,085.360
202406 1,163.594 314.175 1,222.993
202409 1,272.866 315.301 1,333.066
202412 1,344.100 315.605 1,406.313
202503 1,322.215 319.799 1,365.272
202506 1,277.293 322.561 1,307.594
202509 958.356 324.800 974.328
202512 965.752 324.054 984.107
202603 965.895 330.213 965.895

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of MXN1,411.20 mean?
Molson Coors Beverage Co (MEX:TAP1) has a Cyclically Adjusted Book per Share of MXN1,411.20 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Molson Coors Beverage Co and its competitors.
Is Molson Coors Beverage Co's Cyclically Adjusted Book per Share too high?
Molson Coors Beverage Co's current Cyclically Adjusted Book per Share is MXN1,411.20. Overall, Molson Coors Beverage Co has a GF Score™ of 54/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Molson Coors Beverage Co's Cyclically Adjusted Book per Share compare to SAM and STZ?
Molson Coors Beverage Co's Cyclically Adjusted Book per Share of MXN1,411.20 can be compared against companies in the Beverages - Alcoholic industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Beverages - Alcoholic company?
A good Cyclically Adjusted Book per Share depends on the Beverages - Alcoholic industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Molson Coors Beverage Co and its competitors. Molson Coors Beverage Co's current Cyclically Adjusted Book per Share is MXN1,411.20. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Molson Coors Beverage Co stock overvalued right now?
Based on GuruFocus' analysis, Molson Coors Beverage Co (MEX:TAP1) is currently considered Modestly Undervalued. The stock's GF Value™ is MXN951.12, compared to a current price of MXN684.00 — trading 28.1% below its estimated fair value. The current Cyclically Adjusted Book per Share is MXN1,411.20. Molson Coors Beverage Co's overall GF Score™ is 54/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Molson Coors Beverage Co (MEX:TAP1), the current Cyclically Adjusted Book per Share is MXN1,411.20 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Molson Coors Beverage Co (MEX:TAP1) Overvalued in 2026?

Based on GuruFocus' analysis, Molson Coors Beverage Co stock appears to be undervalued. The current stock price of MXN684.00 is trading 28.1% below its estimated GF Value™ of MXN951.12. GuruFocus considers Molson Coors Beverage Co to be Modestly Undervalued.

Key valuation signals for MEX:TAP1:

  • Cyclically Adjusted Book per Share: MXN1,411.20
  • GF Value™: MXN951.12 vs. price of MXN684.00 (28.1% below fair value)
  • GF Score™: 54/100 with 2 warning signs

No single metric tells the full story. See the MEX:TAP1 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Molson Coors Beverage Co Business Description

Address BC555, P.O. Box 4030, Golden, CO, USA, 80401
Molson Coors owns well-known beer brands including Miller, Coors, Blue Moon, and Carling, and ranks as the second-largest beer maker in both value and volume in the US, Canada, and the United Kingdom. Through licensing agreements, it also brews and distributes beer and nonbeer beverage categories under partner brands from Heineken, Anheuser-Busch InBev, Asahi, Fever-Tree, and Coca-Cola. North America remains its largest market, accounting for nearly 80% of total revenue.
54GF Score

Get the complete analysis for MEX:TAP1

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

MXN684.00
Price
MXN951.12
GF Value