Wayfair (MEX:W) Cyclically Adjusted Book per Share: MXN-267.60 (As of Mar. 2026)


MEX:W Wayfair Inc MEX:W
46 GF Score
Price MXN1,630.00
GF Value MXN1,010.06
Valuation Significantly Overvalued
! 6 Warning Signs
View Full Analysis

What is Wayfair Cyclically Adjusted Book per Share?

Wayfair MEX:W 46 Cyclically Adjusted Book per Share is MXN-267.60 as of Mar. 2026. GuruFocus rates MEX:W with a GF Score™ of 46/100 and a GF Value™ of MXN1,010.06 (Significantly Overvalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Wayfair's adjusted book value per share for the three months ended in Mar. 2026 was MXN-389.385. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is MXN-267.60 for the trailing ten years ended in Mar. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

As of today (2026-07-09), Wayfair's current stock price is MXN1630.00. Wayfair's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was MXN-267.60. Wayfair's Cyclically Adjusted PB Ratio of today is .


Wayfair  (MEX:W) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Wayfair Cyclically Adjusted Book per Share Related Terms


Wayfair Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Wayfair's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Wayfair Cyclically Adjusted Book per Share Chart

Wayfair Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 -136.63 -216.07 -231.68

Wayfair Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -321.51 -187.96 -209.88 -231.68 -267.60

MEX:W vs CART, CHWY, ETSY: Cyclically Adjusted Book per Share Comparison

For the Internet Retail subindustry, Wayfair's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Wayfair Cyclically Adjusted PB Ratio vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Wayfair's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Wayfair's Cyclically Adjusted PB Ratio falls into.


MEX:W
46GF Score
Wayfair Inc MEX:W
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Wayfair Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Wayfair's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-389.385/330.2130*330.2130
=-389.385

Current CPI (Mar. 2026) = 330.2130.

Wayfair Quarterly Data

Book Value per Share CPI Adj_Book
201606 35.304 241.018 48.369
201609 25.018 241.428 34.218
201612 19.068 241.432 26.080
201703 7.942 243.801 10.757
201706 2.480 244.955 3.343
201709 0.627 246.819 0.839
201712 -10.760 246.524 -14.413
201803 -26.009 249.554 -34.415
201806 -42.928 251.989 -56.254
201809 -64.798 252.439 -84.762
201812 -71.558 251.233 -94.054
201903 -101.689 254.202 -132.096
201906 -126.259 256.143 -162.770
201909 -145.062 256.759 -186.562
201912 -190.254 256.974 -244.477
202003 -291.078 258.115 -372.383
202006 -191.181 257.797 -244.884
202009 -337.288 260.280 -427.912
202012 -238.196 260.474 -301.970
202103 -289.537 264.877 -360.956
202106 -296.327 271.696 -360.149
202109 -301.847 274.310 -363.362
202112 -316.780 278.802 -375.194
202203 -361.376 287.504 -415.059
202206 -408.871 296.311 -455.651
202209 -449.292 296.808 -499.859
202212 -457.800 296.797 -509.343
202303 -444.800 301.836 -486.618
202306 -410.744 305.109 -444.540
202309 -406.008 307.789 -435.588
202312 -388.910 306.746 -418.663
202403 -389.315 312.332 -411.603
202406 -414.309 314.175 -435.459
202409 -435.455 315.301 -456.050
202412 -458.117 315.605 -479.321
202503 -452.679 319.799 -467.420
202506 -398.768 322.561 -408.228
202509 -391.452 324.800 -397.976
202512 -384.305 324.054 -391.609
202603 -389.385 330.213 -389.385

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of MXN-267.60 mean?
Wayfair (MEX:W) has a Cyclically Adjusted Book per Share of MXN-267.60 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Wayfair and its competitors.
Is Wayfair's Cyclically Adjusted Book per Share too high?
Wayfair's current Cyclically Adjusted Book per Share is MXN-267.60. Overall, Wayfair has a GF Score™ of 46/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Wayfair's Cyclically Adjusted Book per Share compare to CART and CHWY?
Wayfair's Cyclically Adjusted Book per Share of MXN-267.60 can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Retail - Cyclical company?
A good Cyclically Adjusted Book per Share depends on the Retail - Cyclical industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Wayfair and its competitors. Wayfair's current Cyclically Adjusted Book per Share is MXN-267.60. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Wayfair stock overvalued right now?
Based on GuruFocus' analysis, Wayfair (MEX:W) is currently considered Significantly Overvalued. The stock's GF Value™ is MXN1,010.06, compared to a current price of MXN1,630.00 — trading 61.4% above its estimated fair value. The current Cyclically Adjusted Book per Share is MXN-267.60. Wayfair's overall GF Score™ is 46/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Wayfair (MEX:W), the current Cyclically Adjusted Book per Share is MXN-267.60 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Wayfair (MEX:W) Overvalued in 2026?

Based on GuruFocus' analysis, Wayfair stock appears to be overvalued. The current stock price of MXN1,630.00 is trading 61.4% above its estimated GF Value™ of MXN1,010.06. GuruFocus considers Wayfair to be Significantly Overvalued.

Key valuation signals for MEX:W:

  • Cyclically Adjusted Book per Share: MXN-267.60
  • GF Value™: MXN1,010.06 vs. price of MXN1,630.00 (61.4% above fair value)
  • GF Score™: 46/100 with 6 warning signs

No single metric tells the full story. See the MEX:W stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Wayfair Business Description

Address 4 Copley Place, Boston, MA, USA, 02116
Wayfair engages in e-commerce in the United States (88% of 2025 sales), Canada, the United Kingdom, and Ireland. It's also embarked on expansion into the brick-and-mortar landscape, with 13 stores (excluding outlets) between the AllModern, Birch Lane, Joss & Main, and Wayfair banners. At the end of 2025, the firm offered more than 40 million products from more than 20,000 suppliers under the brands Wayfair, Joss & Main, AllModern, Birch Lane, and Perigold. Its offerings include furniture, everyday and seasonal decor, decorative accents, housewares, as well as advertising and logistics services. Wayfair was founded in 2002 and began trading publicly in 2014.
46GF Score

Get the complete analysis for MEX:W

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

MXN1,630.00
Price
MXN1,010.06
GF Value