Wayfair (MEX:W) Cyclically Adjusted Revenue per Share: MXN2,084.31 (As of Mar. 2026)


MEX:W Wayfair Inc MEX:W
52 GF Score
Price MXN1,630.00
GF Value MXN1,010.06
Valuation Significantly Overvalued
! 6 Warning Signs
View Full Analysis

What is Wayfair Cyclically Adjusted Revenue per Share?

Wayfair MEX:W 52 Cyclically Adjusted Revenue per Share is MXN2,084.31 as of Mar. 2026. GuruFocus rates MEX:W with a GF Score™ of 52/100 and a GF Value™ of MXN1,010.06 (Significantly Overvalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Wayfair's adjusted revenue per share for the three months ended in Mar. 2026 was MXN403.464. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is MXN2,084.31 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Wayfair's average Cyclically Adjusted Revenue Growth Rate was 8.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

As of today (2026-07-09), Wayfair's current stock price is MXN1630.00. Wayfair's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was MXN2,084.31. Wayfair's Cyclically Adjusted PS Ratio of today is 0.78.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Wayfair was 1.06. The lowest was 0.25. And the median was 0.60.


Wayfair  (MEX:W) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Wayfair's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=1630.00/2084.31
=0.78

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Wayfair was 1.06. The lowest was 0.25. And the median was 0.60.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Wayfair Cyclically Adjusted Revenue per Share Related Terms


Wayfair Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Wayfair's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Wayfair Cyclically Adjusted Revenue per Share Chart

Wayfair Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 1,474.23 2,031.68 1,868.41

Wayfair Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2,889.12 1,627.79 1,752.08 1,868.41 2,084.31

MEX:W vs CART, CHWY, ETSY: Cyclically Adjusted Revenue per Share Comparison

For the Internet Retail subindustry, Wayfair's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Wayfair Cyclically Adjusted PS Ratio vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Wayfair's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Wayfair's Cyclically Adjusted PS Ratio falls into.


MEX:W
52GF Score
Wayfair Inc MEX:W
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Wayfair Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Wayfair's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=403.464/330.2130*330.2130
=403.464

Current CPI (Mar. 2026) = 330.2130.

Wayfair Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 171.645 241.018 235.167
201609 195.735 241.428 267.716
201612 237.214 241.432 324.444
201703 210.277 243.801 284.807
201706 234.065 244.955 315.533
201709 249.131 246.819 333.306
201712 321.538 246.524 430.692
201803 288.381 249.554 381.589
201806 364.801 251.989 478.045
201809 355.311 252.439 464.779
201812 437.174 251.233 574.608
201903 414.096 254.202 537.918
201906 490.308 256.143 632.093
201909 491.841 256.759 632.548
201912 516.323 256.974 663.478
202003 580.677 258.115 742.875
202006 828.477 257.797 1,061.199
202009 776.739 260.280 985.436
202012 716.300 260.474 908.081
202103 664.428 264.877 828.319
202106 629.323 271.696 764.865
202109 617.058 274.310 742.811
202112 641.457 278.802 759.741
202203 567.558 287.504 651.869
202206 629.214 296.311 701.205
202209 538.930 296.808 599.585
202212 570.350 296.797 634.565
202303 454.558 301.836 497.293
202306 485.387 305.109 525.324
202309 442.080 307.789 474.288
202312 451.776 306.746 486.338
202403 377.427 312.332 399.035
202406 468.064 314.175 491.958
202409 461.682 315.301 483.517
202412 516.592 315.605 540.503
202503 439.771 319.799 454.092
202506 477.736 322.561 489.069
202509 439.837 324.800 447.167
202512 469.414 324.054 478.336
202603 403.464 330.213 403.464

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of MXN2,084.31 mean?
Wayfair (MEX:W) has a Cyclically Adjusted Revenue per Share of MXN2,084.31 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Wayfair and its competitors.
Is Wayfair's Cyclically Adjusted Revenue per Share too high?
Wayfair's current Cyclically Adjusted Revenue per Share is MXN2,084.31. Overall, Wayfair has a GF Score™ of 52/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Wayfair's Cyclically Adjusted Revenue per Share compare to CART and CHWY?
Wayfair's Cyclically Adjusted Revenue per Share of MXN2,084.31 can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Retail - Cyclical company?
A good Cyclically Adjusted Revenue per Share depends on the Retail - Cyclical industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Wayfair and its competitors. Wayfair's current Cyclically Adjusted Revenue per Share is MXN2,084.31. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Wayfair stock overvalued right now?
Based on GuruFocus' analysis, Wayfair (MEX:W) is currently considered Significantly Overvalued. The stock's GF Value™ is MXN1,010.06, compared to a current price of MXN1,630.00 — trading 61.4% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is MXN2,084.31. Wayfair's overall GF Score™ is 52/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Wayfair (MEX:W), the current Cyclically Adjusted Revenue per Share is MXN2,084.31 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Wayfair (MEX:W) Overvalued in 2026?

Based on GuruFocus' analysis, Wayfair stock appears to be overvalued. The current stock price of MXN1,630.00 is trading 61.4% above its estimated GF Value™ of MXN1,010.06. GuruFocus considers Wayfair to be Significantly Overvalued.

Key valuation signals for MEX:W:

  • Cyclically Adjusted Revenue per Share: MXN2,084.31
  • GF Value™: MXN1,010.06 vs. price of MXN1,630.00 (61.4% above fair value)
  • GF Score™: 52/100 with 6 warning signs

No single metric tells the full story. See the MEX:W stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Wayfair Business Description

Address 4 Copley Place, Boston, MA, USA, 02116
Wayfair engages in e-commerce in the United States (88% of 2025 sales), Canada, the United Kingdom, and Ireland. It's also embarked on expansion into the brick-and-mortar landscape, with 13 stores (excluding outlets) between the AllModern, Birch Lane, Joss & Main, and Wayfair banners. At the end of 2025, the firm offered more than 40 million products from more than 20,000 suppliers under the brands Wayfair, Joss & Main, AllModern, Birch Lane, and Perigold. Its offerings include furniture, everyday and seasonal decor, decorative accents, housewares, as well as advertising and logistics services. Wayfair was founded in 2002 and began trading publicly in 2014.
52GF Score

Get the complete analysis for MEX:W

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

MXN1,630.00
Price
MXN1,010.06
GF Value