RusHydro PJSC (MIC:HYDR) Cyclically Adjusted Book per Share: ₽2.09 (As of Dec. 2023)


MIC:HYDR RusHydro PJSC MIC:HYDR
17 GF Score
Price ₽0.30
View Full Analysis

What is RusHydro PJSC Cyclically Adjusted Book per Share?

RusHydro PJSC MIC:HYDR -0.70% 17 Cyclically Adjusted Book per Share is ₽2.09 as of Dec. 2023. GuruFocus rates MIC:HYDR with a GF Score™ of 17/100.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

RusHydro PJSC's adjusted book value per share for the three months ended in Dec. 2023 was ₽1.430. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is ₽2.09 for the trailing ten years ended in Dec. 2023.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

As of today (2026-07-08), RusHydro PJSC's current stock price is ₽0.2963. RusHydro PJSC's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2023 was ₽2.09. RusHydro PJSC's Cyclically Adjusted PB Ratio of today is 0.14.


RusHydro PJSC  (MIC:HYDR) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

RusHydro PJSC's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=0.2963/2.09
=0.14

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


RusHydro PJSC Cyclically Adjusted Book per Share Related Terms


RusHydro PJSC Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for RusHydro PJSC's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

RusHydro PJSC Cyclically Adjusted Book per Share Chart

RusHydro PJSC Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.08 2.03 2.03 2.15 2.09

RusHydro PJSC Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.15 2.14 2.12 2.12 2.09

MIC:HYDR vs GEV, CEG: Cyclically Adjusted Book per Share Comparison

For the Utilities - Renewable subindustry, RusHydro PJSC's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


RusHydro PJSC Cyclically Adjusted PB Ratio vs Utilities - Independent Power Producers Industry

For the Utilities - Independent Power Producers industry and Utilities sector, RusHydro PJSC's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where RusHydro PJSC's Cyclically Adjusted PB Ratio falls into.


MIC:HYDR
17GF Score
RusHydro PJSC MIC:HYDR
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

RusHydro PJSC Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, RusHydro PJSC's adjusted Book Value per Share data for the three months ended in Dec. 2023 was:

Adj_Book= Book Value per Share /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=1.43/249.1000*249.1000
=1.430

Current CPI (Dec. 2023) = 249.1000.

RusHydro PJSC Quarterly Data

Book Value per Share CPI Adj_Book
201403 1.532 127.800 2.986
201406 1.542 130.900 2.934
201409 1.599 132.700 3.002
201412 1.588 139.000 2.846
201503 1.534 149.400 2.558
201506 1.545 150.900 2.550
201509 1.565 153.500 2.540
201512 1.653 157.000 2.623
201603 1.708 160.200 2.656
201606 1.716 162.200 2.635
201609 1.759 163.300 2.683
201612 1.391 165.400 2.095
201703 1.750 167.000 2.610
201706 1.643 169.200 2.419
201709 1.667 168.200 2.469
201712 1.327 169.600 1.949
201803 1.692 171.000 2.465
201806 1.700 173.100 2.446
201809 1.709 173.900 2.448
201812 1.364 176.800 1.922
201903 1.402 179.900 1.941
201906 1.400 181.200 1.925
201909 1.416 180.800 1.951
201912 1.339 182.200 1.831
202003 1.398 184.500 1.887
202006 1.433 187.000 1.909
202009 1.416 187.400 1.882
202012 1.377 191.100 1.795
202103 1.422 195.200 1.815
202106 1.418 199.100 1.774
202109 1.445 201.300 1.788
202112 1.423 207.200 1.711
202203 1.469 227.800 1.606
202206 1.438 230.800 1.552
202209 1.420 228.800 1.546
202212 1.409 231.900 1.514
202303 1.466 235.800 1.549
202306 1.462 238.300 1.528
202309 1.481 242.600 1.521
202312 1.430 249.100 1.430

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of ₽2.09 mean?
RusHydro PJSC (MIC:HYDR) has a Cyclically Adjusted Book per Share of ₽2.09 as of Dec. 2023. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on RusHydro PJSC and its competitors.
Is RusHydro PJSC's Cyclically Adjusted Book per Share too high?
RusHydro PJSC's current Cyclically Adjusted Book per Share is ₽2.09. Overall, RusHydro PJSC has a GF Score™ of 17/100, reflecting its overall financial health beyond just this single metric.
How does RusHydro PJSC's Cyclically Adjusted Book per Share compare to GEV and CEG?
RusHydro PJSC's Cyclically Adjusted Book per Share of ₽2.09 can be compared against companies in the Utilities - Independent Power Producers industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for an Utilities - Independent Power Producers company?
A good Cyclically Adjusted Book per Share depends on the Utilities - Independent Power Producers industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on RusHydro PJSC and its competitors. RusHydro PJSC's current Cyclically Adjusted Book per Share is ₽2.09. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is RusHydro PJSC stock overvalued right now?
RusHydro PJSC (MIC:HYDR) has a current Cyclically Adjusted Book per Share of ₽2.09. The current Cyclically Adjusted Book per Share is ₽2.09. RusHydro PJSC's overall GF Score™ is 17/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For RusHydro PJSC (MIC:HYDR), the current Cyclically Adjusted Book per Share is ₽2.09 as of Dec. 2023. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

RusHydro PJSC Business Description

Address 43, Dubrovinskogo Street, Building 1, Krasnoyarsk, RUS, 660017
RusHydro PJSC is one of the largest Russian utility holding companies and produces a sizable amount of the country's electricity. The company constructs, repairs, owns and operates heat and electricity generating power plants. RusHydro's portfolio of facilities includes thermal, geothermal, hydroelectric, tidal, wind, and solar power plants located throughout all of Russia. Hydroelectric sites make up most of these. The company primarily generates revenue from the sale of electricity. Sales of thermal energy, hot water, and capacity also represent substantial revenue streams. RusHydro's largest shareholder is the government of the Russian Federation, which holds a controlling stake in the company.
17GF Score

Get the complete analysis for MIC:HYDR

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₽0.30
Price