RusHydro PJSC (MIC:HYDR) Cyclically Adjusted Revenue per Share: ₽1.28 (As of Dec. 2023)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

MIC:HYDR RusHydro PJSC MIC:HYDR
17 GF Score
Price ₽0.30
View Full Analysis

What is RusHydro PJSC Cyclically Adjusted Revenue per Share?

RusHydro PJSC MIC:HYDR +2.22% 17 Cyclically Adjusted Revenue per Share is ₽1.28 as of Dec. 2023. GuruFocus rates MIC:HYDR with a GF Score™ of 17/100.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

RusHydro PJSC's adjusted revenue per share for the three months ended in Dec. 2023 was ₽0.324. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is ₽1.28 for the trailing ten years ended in Dec. 2023.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

As of today (2026-07-27), RusHydro PJSC's current stock price is ₽0.2953. RusHydro PJSC's Cyclically Adjusted Revenue per Share for the quarter that ended in Dec. 2023 was ₽1.28. RusHydro PJSC's Cyclically Adjusted PS Ratio of today is 0.23.


RusHydro PJSC  (MIC:HYDR) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

RusHydro PJSC's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=0.2953/1.28
=0.23

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


RusHydro PJSC Cyclically Adjusted Revenue per Share Related Terms


RusHydro PJSC Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for RusHydro PJSC's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

RusHydro PJSC Cyclically Adjusted Revenue per Share Chart

RusHydro PJSC Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.44 1.30 1.26 1.30 1.28

RusHydro PJSC Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.30 1.30 1.29 1.30 1.28

MIC:HYDR vs GEV, CEG: Cyclically Adjusted Revenue per Share Comparison

For the Utilities - Renewable subindustry, RusHydro PJSC's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


RusHydro PJSC Cyclically Adjusted PS Ratio vs Utilities - Independent Power Producers Industry

For the Utilities - Independent Power Producers industry and Utilities sector, RusHydro PJSC's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where RusHydro PJSC's Cyclically Adjusted PS Ratio falls into.


MIC:HYDR
17GF Score
RusHydro PJSC MIC:HYDR
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

RusHydro PJSC Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, RusHydro PJSC's adjusted Revenue per Share data for the three months ended in Dec. 2023 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=0.324/249.1000*249.1000
=0.324

Current CPI (Dec. 2023) = 249.1000.

RusHydro PJSC Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201403 0.243 127.800 0.474
201406 0.195 130.900 0.371
201409 0.186 132.700 0.349
201412 0.264 139.000 0.473
201503 0.260 149.400 0.434
201506 0.209 150.900 0.345
201509 0.204 153.500 0.331
201512 0.281 157.000 0.446
201603 0.285 160.200 0.443
201606 0.227 162.200 0.349
201609 0.220 163.300 0.336
201612 0.287 165.400 0.432
201703 0.266 167.000 0.397
201706 0.209 169.200 0.308
201709 0.160 168.200 0.237
201712 0.235 169.600 0.345
201803 0.233 171.000 0.339
201806 0.196 173.100 0.282
201809 0.184 173.900 0.264
201812 0.236 176.800 0.333
201903 0.235 179.900 0.325
201906 0.193 181.200 0.265
201909 0.183 180.800 0.252
201912 0.257 182.200 0.351
202003 0.251 184.500 0.339
202006 0.207 187.000 0.276
202009 0.195 187.400 0.259
202012 0.244 191.100 0.318
202103 0.256 195.200 0.327
202106 0.215 199.100 0.269
202109 0.206 201.300 0.255
202112 0.256 207.200 0.308
202203 0.270 227.800 0.295
202206 0.223 230.800 0.241
202209 0.202 228.800 0.220
202212 0.266 231.900 0.286
202303 0.322 235.800 0.340
202306 0.270 238.300 0.282
202309 0.246 242.600 0.253
202312 0.324 249.100 0.324

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of ₽1.28 mean?
RusHydro PJSC (MIC:HYDR) has a Cyclically Adjusted Revenue per Share of ₽1.28 as of Dec. 2023. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on RusHydro PJSC and its competitors.
Is RusHydro PJSC's Cyclically Adjusted Revenue per Share too high?
RusHydro PJSC's current Cyclically Adjusted Revenue per Share is ₽1.28. Overall, RusHydro PJSC has a GF Score™ of 17/100, reflecting its overall financial health beyond just this single metric.
How does RusHydro PJSC's Cyclically Adjusted Revenue per Share compare to GEV and CEG?
RusHydro PJSC's Cyclically Adjusted Revenue per Share of ₽1.28 can be compared against companies in the Utilities - Independent Power Producers industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for an Utilities - Independent Power Producers company?
A good Cyclically Adjusted Revenue per Share depends on the Utilities - Independent Power Producers industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on RusHydro PJSC and its competitors. RusHydro PJSC's current Cyclically Adjusted Revenue per Share is ₽1.28. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is RusHydro PJSC stock overvalued right now?
RusHydro PJSC (MIC:HYDR) has a current Cyclically Adjusted Revenue per Share of ₽1.28. The current Cyclically Adjusted Revenue per Share is ₽1.28. RusHydro PJSC's overall GF Score™ is 17/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For RusHydro PJSC (MIC:HYDR), the current Cyclically Adjusted Revenue per Share is ₽1.28 as of Dec. 2023. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

RusHydro PJSC Business Description

Address 43, Dubrovinskogo Street, Building 1, Krasnoyarsk, RUS, 660017
RusHydro PJSC is one of the largest Russian utility holding companies and produces a sizable amount of the country's electricity. The company constructs, repairs, owns and operates heat and electricity generating power plants. RusHydro's portfolio of facilities includes thermal, geothermal, hydroelectric, tidal, wind, and solar power plants located throughout all of Russia. Hydroelectric sites make up most of these. The company primarily generates revenue from the sale of electricity. Sales of thermal energy, hot water, and capacity also represent substantial revenue streams. RusHydro's largest shareholder is the government of the Russian Federation, which holds a controlling stake in the company.
17GF Score

Get the complete analysis for MIC:HYDR

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₽0.30
Price