GURUFOCUS.COM » STOCK LIST » Communication Services » Telecommunication Services » PJSC MegaFon (MIC:MFON) » Definitions » Cyclically Adjusted Book per Share

PJSC MegaFon (MIC:MFON) Cyclically Adjusted Book per Share : ₽332.07 (As of Sep. 2023)


View and export this data going back to 2012. Start your Free Trial

What is PJSC MegaFon Cyclically Adjusted Book per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

PJSC MegaFon's adjusted book value per share for the three months ended in Sep. 2023 was ₽121.940. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is ₽332.07 for the trailing ten years ended in Sep. 2023.

During the past 12 months, PJSC MegaFon's average Cyclically Adjusted Book Growth Rate was -2.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

As of today (2024-05-27), PJSC MegaFon's current stock price is ₽650.60. PJSC MegaFon's Cyclically Adjusted Book per Share for the quarter that ended in Sep. 2023 was ₽332.07. PJSC MegaFon's Cyclically Adjusted PB Ratio of today is 1.96.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of PJSC MegaFon was 2.12. The lowest was 1.96. And the median was 2.07.


PJSC MegaFon Cyclically Adjusted Book per Share Historical Data

The historical data trend for PJSC MegaFon's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

PJSC MegaFon Cyclically Adjusted Book per Share Chart

PJSC MegaFon Annual Data
Trend Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - 306.50 332.80

PJSC MegaFon Quarterly Data
Sep18 Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Sep23
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 339.94 336.26 332.80 329.66 332.07

Competitive Comparison of PJSC MegaFon's Cyclically Adjusted Book per Share

For the Telecom Services subindustry, PJSC MegaFon's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PJSC MegaFon's Cyclically Adjusted PB Ratio Distribution in the Telecommunication Services Industry

For the Telecommunication Services industry and Communication Services sector, PJSC MegaFon's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where PJSC MegaFon's Cyclically Adjusted PB Ratio falls into.



PJSC MegaFon Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PJSC MegaFon's adjusted Book Value per Share data for the three months ended in Sep. 2023 was:

Adj_Book= Book Value per Share /CPI of Sep. 2023 (Change)*Current CPI (Sep. 2023)
=121.94/242.6000*242.6000
=121.940

Current CPI (Sep. 2023) = 242.6000.

PJSC MegaFon Quarterly Data

Book Value per Share CPI Adj_Book
201309 223.027 122.800 440.605
201312 240.872 124.900 467.859
201403 253.808 127.800 481.798
201406 212.051 130.900 392.999
201409 260.847 132.700 476.876
201412 264.712 139.000 462.008
201503 277.134 149.400 450.018
201506 282.964 150.900 454.918
201509 304.302 153.500 480.936
201512 248.276 157.000 383.642
201603 263.328 160.200 398.773
201606 218.660 162.200 327.046
201609 228.187 163.300 338.997
201612 208.437 165.400 305.724
201703 214.567 167.000 311.700
201706 164.290 169.200 235.560
201709 177.195 168.200 255.574
201712 184.275 169.600 263.591
201803 195.944 171.000 277.988
201806 232.961 173.100 326.495
201809 145.667 173.900 203.213
201812 147.106 176.800 201.855
201903 103.398 179.900 139.435
201906 103.895 181.200 139.100
201909 110.982 180.800 148.917
201912 240.741 182.200 320.548
202003 343.448 184.500 451.602
202006 348.981 187.000 452.742
202009 0.000 187.400 0.000
202012 249.391 191.100 316.600
202103 387.419 195.200 481.495
202106 404.379 199.100 492.729
202109 307.234 201.300 370.268
202112 323.379 207.200 378.628
202203 0.000 227.800 0.000
202206 286.947 230.800 301.618
202209 308.892 228.800 327.523
202212 105.699 231.900 110.576
202303 123.348 235.800 126.905
202309 121.940 242.600 121.940

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.


PJSC MegaFon  (MIC:MFON) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

PJSC MegaFon's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=650.60/332.07
=1.96

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of PJSC MegaFon was 2.12. The lowest was 1.96. And the median was 2.07.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


PJSC MegaFon Cyclically Adjusted Book per Share Related Terms

Thank you for viewing the detailed overview of PJSC MegaFon's Cyclically Adjusted Book per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


PJSC MegaFon (MIC:MFON) Business Description

Traded in Other Exchanges
N/A
Address
41 Oruzheyniy Lane, Moscow, RUS, 127006
PJSC MegaFon is a telecommunications company that provides fixed-line, mobile business, and hardware operations. The primary mobile segment provides voice, data, Internet, and business solutions products for customers in the Russian Federation. MegaFon operates its retail chain of stores through both direct ownership and franchised operations. The company also manages a hardware brand, which creates fixed phones, mobile phones, modems, laptops, and tablet computers. MegaFon generates the vast majority of its revenue in Russia. The company earns revenue in the form of Wireless services, wireline services, and sale of equipment and accessories, out of which the majority of the revenue is generated from Wireless services.