What is PJSC MegaFon Intrinsic Value: Projected FCF?
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.
As of today (2024-05-27), PJSC MegaFon's Intrinsic Value: Projected FCF is ₽917.21. The stock price of PJSC MegaFon is ₽650.60. Therefore, PJSC MegaFon's Price-to-Intrinsic-Value-Projected-FCF of today is 0.7.
The historical rank and industry rank for PJSC MegaFon's Intrinsic Value: Projected FCF or its related term are showing as below:
MIC:MFON'
s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.41 Med: 0.51 Max: 0.71
Current: 0.71
During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of PJSC MegaFon was 0.71. The lowest was 0.41. And the median was 0.51.
MIC:MFON's Price-to-Projected-FCF is not ranked
in the Telecommunication Services industry.
Industry Median: 0.93
vs MIC:MFON: 0.71
PJSC MegaFon Intrinsic Value: Projected FCF Historical Data
The historical data trend for PJSC MegaFon's Intrinsic Value: Projected FCF can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Competitive Comparison of PJSC MegaFon's Intrinsic Value: Projected FCF
For the Telecom Services subindustry, PJSC MegaFon's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
PJSC MegaFon's Price-to-Projected-FCF Distribution in the Telecommunication Services Industry
For the Telecommunication Services industry and Communication Services sector, PJSC MegaFon's Price-to-Projected-FCF distribution charts can be found below:
* The bar in red indicates where PJSC MegaFon's Price-to-Projected-FCF falls into.
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.
The details of how we calculate the intrinsic value of stocks are described in detail here.
This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
The growth multiple is capped between 8.35 and 17.74.
Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.
PJSC MegaFon's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as
Price-to-Intrinsic-Value-Projected-FCF
=
Share Price
/
Intrinsic Value: Projected FCF
=
650.60
/
917.21424887004
=
0.71
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
PJSC MegaFon Intrinsic Value: Projected FCF Related Terms
Thank you for viewing the detailed overview of PJSC MegaFon's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.
PJSC MegaFon is a telecommunications company that provides fixed-line, mobile business, and hardware operations. The primary mobile segment provides voice, data, Internet, and business solutions products for customers in the Russian Federation. MegaFon operates its retail chain of stores through both direct ownership and franchised operations. The company also manages a hardware brand, which creates fixed phones, mobile phones, modems, laptops, and tablet computers. MegaFon generates the vast majority of its revenue in Russia. The company earns revenue in the form of Wireless services, wireline services, and sale of equipment and accessories, out of which the majority of the revenue is generated from Wireless services.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
Portfolio Contest
MIC:MFON has been successfully added to your 