GURUFOCUS.COM » STOCK LIST » Communication Services » Telecommunication Services » PJSC MegaFon (MIC:MFON) » Definitions » Piotroski F-Score

PJSC MegaFon (MIC:MFON) Piotroski F-Score : 3 (As of May. 27, 2024)


View and export this data going back to 2012. Start your Free Trial

What is PJSC MegaFon Piotroski F-Score?

Warning Sign:

Piotroski F-Score of 3 is low, which usually implies poor business operation.

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

PJSC MegaFon has an F-score of 3. It is a bad or low score, which usually implies poor business operation.

The historical rank and industry rank for PJSC MegaFon's Piotroski F-Score or its related term are showing as below:

MIC:MFON' s Piotroski F-Score Range Over the Past 10 Years
Min: 3   Med: 5   Max: 7
Current: 3

During the past 13 years, the highest Piotroski F-Score of PJSC MegaFon was 7. The lowest was 3. And the median was 5.


PJSC MegaFon Piotroski F-Score Historical Data

The historical data trend for PJSC MegaFon's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

PJSC MegaFon Piotroski F-Score Chart

PJSC MegaFon Annual Data
Trend Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 6.00 6.00 6.00 7.00 3.00

PJSC MegaFon Quarterly Data
Sep18 Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Sep23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.00 N/A 3.00 N/A 3.00

Competitive Comparison of PJSC MegaFon's Piotroski F-Score

For the Telecom Services subindustry, PJSC MegaFon's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PJSC MegaFon's Piotroski F-Score Distribution in the Telecommunication Services Industry

For the Telecommunication Services industry and Communication Services sector, PJSC MegaFon's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where PJSC MegaFon's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Sep23) TTM:Last Year (Jun22) TTM:
Net Income was 14442.11 + 20618.679 + 10978.619 + 0 = ₽46,039 Mil.
Cash Flow from Operations was 0 + 0 + 0 + 0 = ₽0 Mil.
Revenue was 81580.651 + 84003.616 + 81615.747 + 0 = ₽247,200 Mil.
Gross Profit was 41605.385 + 31356.306 + 38121.058 + 0 = ₽111,083 Mil.
Average Total Assets from the begining of this year (Jun22)
to the end of this year (Sep23) was
(719119.967 + 712591.522 + 622518.147 + 631501.186 + 634578.501) / 5 = ₽664061.8646 Mil.
Total Assets at the begining of this year (Jun22) was ₽719,120 Mil.
Long-Term Debt & Capital Lease Obligation was ₽273,210 Mil.
Total Current Assets was ₽72,564 Mil.
Total Current Liabilities was ₽241,391 Mil.
Net Income was 13519 + 75099.864 + 3833.204 + 4134.762 = ₽96,587 Mil.

Revenue was 91844 + 87247.067 + 80857.924 + 75342.118 = ₽335,291 Mil.
Gross Profit was 62067 + 23158.265 + 27763.616 + 33094.904 = ₽146,084 Mil.
Average Total Assets from the begining of last year (Jun21)
to the end of last year (Jun22) was
(845305 + 770185 + 773697.2 + 0 + 719119.967) / 5 = ₽777076.79175 Mil.
Total Assets at the begining of last year (Jun21) was ₽845,305 Mil.
Long-Term Debt & Capital Lease Obligation was ₽383,302 Mil.
Total Current Assets was ₽75,534 Mil.
Total Current Liabilities was ₽134,579 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

PJSC MegaFon's current Net Income (TTM) was 46,039. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

PJSC MegaFon's current Cash Flow from Operations (TTM) was 0. ==> Negative ==> Score 0.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Jun22)
=46039.408/719119.967
=0.06402187

ROA (Last Year)=Net Income/Total Assets (Jun21)
=96586.83/845305
=0.1142627

PJSC MegaFon's return on assets of this year was 0.06402187. PJSC MegaFon's return on assets of last year was 0.1142627. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

PJSC MegaFon's current Net Income (TTM) was 46,039. PJSC MegaFon's current Cash Flow from Operations (TTM) was 0. ==> 0 <= 46,039 ==> CFROA <= ROA ==> Score 0.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Sep23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Jun22 to Sep23
=273210.026/664061.8646
=0.41142255

Gearing (Last Year: Jun22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Jun21 to Jun22
=383301.997/777076.79175
=0.49326141

PJSC MegaFon's gearing of this year was 0.41142255. PJSC MegaFon's gearing of last year was 0.49326141. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Sep23)=Total Current Assets/Total Current Liabilities
=72564.15/241391.286
=0.30060799

Current Ratio (Last Year: Jun22)=Total Current Assets/Total Current Liabilities
=75534.203/134578.764
=0.56126391

PJSC MegaFon's current ratio of this year was 0.30060799. PJSC MegaFon's current ratio of last year was 0.56126391. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

PJSC MegaFon's number of shares in issue this year was 619.792. PJSC MegaFon's number of shares in issue last year was 617.085. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=111082.749/247200.014
=0.44936385

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=146083.785/335291.109
=0.43569239

PJSC MegaFon's gross margin of this year was 0.44936385. PJSC MegaFon's gross margin of last year was 0.43569239. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Jun22)
=247200.014/719119.967
=0.34375351

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Jun21)
=335291.109/845305
=0.39665104

PJSC MegaFon's asset turnover of this year was 0.34375351. PJSC MegaFon's asset turnover of last year was 0.39665104. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+0+0+0+1+0+0+1+0
=3

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

PJSC MegaFon has an F-score of 3. It is a bad or low score, which usually implies poor business operation.

PJSC MegaFon  (MIC:MFON) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


PJSC MegaFon Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of PJSC MegaFon's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


PJSC MegaFon (MIC:MFON) Business Description

Traded in Other Exchanges
N/A
Address
41 Oruzheyniy Lane, Moscow, RUS, 127006
PJSC MegaFon is a telecommunications company that provides fixed-line, mobile business, and hardware operations. The primary mobile segment provides voice, data, Internet, and business solutions products for customers in the Russian Federation. MegaFon operates its retail chain of stores through both direct ownership and franchised operations. The company also manages a hardware brand, which creates fixed phones, mobile phones, modems, laptops, and tablet computers. MegaFon generates the vast majority of its revenue in Russia. The company earns revenue in the form of Wireless services, wireline services, and sale of equipment and accessories, out of which the majority of the revenue is generated from Wireless services.