Expedia Group (MIL:1EXPE) Cyclically Adjusted Book per Share: €18.73 (As of Mar. 2026)


MIL:1EXPE Expedia Group Inc MIL:1EXPE
57 GF Score
Price €233.05
GF Value €180.48
Valuation Modestly Overvalued
! 5 Warning Signs
View Full Analysis

What is Expedia Group Cyclically Adjusted Book per Share?

Expedia Group MIL:1EXPE 57 Cyclically Adjusted Book per Share is €18.73 as of Mar. 2026. GuruFocus rates MIL:1EXPE with a GF Score™ of 57/100 and a GF Value™ of €180.48 (Modestly Overvalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Expedia Group's adjusted book value per share for the three months ended in Mar. 2026 was €4.152. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is €18.73 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Expedia Group's average Cyclically Adjusted Book Growth Rate was -7.80% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was -2.50% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was -0.50% per year. During the past 10 years, the average Cyclically Adjusted Book Growth Rate was -0.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Expedia Group was 1.20% per year. The lowest was -5.90% per year. And the median was 0.35% per year.

As of today (2026-07-04), Expedia Group's current stock price is €233.05. Expedia Group's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was €18.73. Expedia Group's Cyclically Adjusted PB Ratio of today is 12.44.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Expedia Group was 13.40. The lowest was 2.06. And the median was 5.57.


Expedia Group  (MIL:1EXPE) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Expedia Group's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=233.05/18.73
=12.44

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Expedia Group was 13.40. The lowest was 2.06. And the median was 5.57.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Expedia Group Cyclically Adjusted Book per Share Related Terms


Expedia Group Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Expedia Group's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Expedia Group Cyclically Adjusted Book per Share Chart

Expedia Group Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 22.47 19.09

Expedia Group Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 21.23 19.61 19.76 19.09 18.73

MIL:1EXPE vs TCOM, CCL, VIK: Cyclically Adjusted Book per Share Comparison

For the Travel Services subindustry, Expedia Group's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Expedia Group Cyclically Adjusted PB Ratio vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Expedia Group's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Expedia Group's Cyclically Adjusted PB Ratio falls into.


MIL:1EXPE
57GF Score
Expedia Group Inc MIL:1EXPE
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Expedia Group Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Expedia Group's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=4.152/330.2130*330.2130
=4.152

Current CPI (Mar. 2026) = 330.2130.

Expedia Group Quarterly Data

Book Value per Share CPI Adj_Book
201606 25.002 241.018 34.255
201609 23.088 241.428 31.579
201612 26.110 241.432 35.711
201703 25.327 243.801 34.304
201706 24.786 244.955 33.413
201709 25.368 246.819 33.939
201712 25.188 246.524 33.739
201803 22.559 249.554 29.850
201806 22.702 251.989 29.749
201809 25.190 252.439 32.951
201812 24.518 251.233 32.226
201903 24.294 254.202 31.558
201906 25.700 256.143 33.132
201909 26.112 256.759 33.582
201912 25.037 256.974 32.173
202003 14.572 258.115 18.642
202006 10.904 257.797 13.967
202009 9.797 260.280 12.429
202012 8.644 260.474 10.958
202103 6.915 264.877 8.621
202106 6.036 271.696 7.336
202109 8.997 274.310 10.831
202112 11.696 278.802 13.853
202203 12.012 287.504 13.796
202206 11.469 296.311 12.781
202209 14.638 296.808 16.285
202212 14.060 296.797 15.643
202303 11.437 301.836 12.512
202306 11.243 305.109 12.168
202309 11.209 307.789 12.026
202312 10.264 306.746 11.049
202403 6.132 312.332 6.483
202406 6.314 314.175 6.636
202409 9.245 315.301 9.682
202412 11.545 315.605 12.079
202503 7.762 319.799 8.015
202506 5.822 322.561 5.960
202509 9.258 324.800 9.412
202512 8.951 324.054 9.121
202603 4.152 330.213 4.152

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of €18.73 mean?
Expedia Group (MIL:1EXPE) has a Cyclically Adjusted Book per Share of €18.73 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Expedia Group and its competitors.
Is Expedia Group's Cyclically Adjusted Book per Share too high?
Expedia Group's current Cyclically Adjusted Book per Share is €18.73. Overall, Expedia Group has a GF Score™ of 57/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Expedia Group's Cyclically Adjusted Book per Share compare to TCOM and CCL?
Expedia Group's Cyclically Adjusted Book per Share of €18.73 can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Travel & Leisure company?
A good Cyclically Adjusted Book per Share depends on the Travel & Leisure industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Expedia Group and its competitors. Expedia Group's current Cyclically Adjusted Book per Share is €18.73. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Expedia Group stock overvalued right now?
Based on GuruFocus' analysis, Expedia Group (MIL:1EXPE) is currently considered Modestly Overvalued. The stock's GF Value™ is €180.48, compared to a current price of €233.05 — trading 29.1% above its estimated fair value. The current Cyclically Adjusted Book per Share is €18.73. Expedia Group's overall GF Score™ is 57/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Expedia Group (MIL:1EXPE), the current Cyclically Adjusted Book per Share is €18.73 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Expedia Group (MIL:1EXPE) Overvalued in 2026?

Based on GuruFocus' analysis, Expedia Group stock appears to be overvalued. The current stock price of €233.05 is trading 29.1% above its estimated GF Value™ of €180.48. GuruFocus considers Expedia Group to be Modestly Overvalued.

Key valuation signals for MIL:1EXPE:

  • Cyclically Adjusted Book per Share: €18.73
  • GF Value™: €180.48 vs. price of €233.05 (29.1% above fair value)
  • GF Score™: 57/100 with 5 warning signs

No single metric tells the full story. See the MIL:1EXPE stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Expedia Group Business Description

Address 1111 Expedia Group Way W, Seattle, WA, USA, 98119
Expedia is the world's second-largest online travel agency by bookings, offering services for lodging (80% of total 2025 sales), air tickets (3%), rental cars, cruises, in-destination, and other (9%), and advertising revenue (8%). Expedia operates a number of branded travel booking sites, but its three core online travel agency brands are Expedia, Hotels.com, and alternative accommodations brand Vrbo. It also has a metasearch brand, Trivago. Transaction fees for online bookings account for the bulk of sales and profits.
57GF Score

Get the complete analysis for MIL:1EXPE

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€233.05
Price
€180.48
GF Value