Expedia Group (MIL:1EXPE) Cyclically Adjusted Revenue per Share: €77.05 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

MIL:1EXPE Expedia Group Inc MIL:1EXPE
58 GF Score
Price €233.60
GF Value €181.49
Valuation Modestly Overvalued
! 5 Warning Signs
View Full Analysis

What is Expedia Group Cyclically Adjusted Revenue per Share?

Expedia Group MIL:1EXPE -0.76% 58 Cyclically Adjusted Revenue per Share is €77.05 as of Mar. 2026. GuruFocus rates MIL:1EXPE with a GF Score™ of 58/100 and a GF Value™ of €181.49 (Modestly Overvalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Expedia Group's adjusted revenue per share for the three months ended in Mar. 2026 was €24.325. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is €77.05 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Expedia Group's average Cyclically Adjusted Revenue Growth Rate was 9.10% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 8.90% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 10.30% per year. During the past 10 years, the average Cyclically Adjusted Revenue Growth Rate was 11.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Expedia Group was 15.80% per year. The lowest was 8.90% per year. And the median was 11.25% per year.

As of today (2026-07-17), Expedia Group's current stock price is €233.60. Expedia Group's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was €77.05. Expedia Group's Cyclically Adjusted PS Ratio of today is 3.03.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Expedia Group was 4.45. The lowest was 0.93. And the median was 2.58.


Expedia Group  (MIL:1EXPE) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Expedia Group's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=233.60/77.05
=3.03

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Expedia Group was 4.45. The lowest was 0.93. And the median was 2.58.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Expedia Group Cyclically Adjusted Revenue per Share Related Terms


Expedia Group Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Expedia Group's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Expedia Group Cyclically Adjusted Revenue per Share Chart

Expedia Group Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 76.54 74.34

Expedia Group Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 73.84 70.29 73.17 74.34 77.05

MIL:1EXPE vs TCOM, CCL, VIK: Cyclically Adjusted Revenue per Share Comparison

For the Travel Services subindustry, Expedia Group's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Expedia Group Cyclically Adjusted PS Ratio vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Expedia Group's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Expedia Group's Cyclically Adjusted PS Ratio falls into.


MIL:1EXPE
58GF Score
Expedia Group Inc MIL:1EXPE
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Expedia Group Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Expedia Group's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=24.325/330.2130*330.2130
=24.325

Current CPI (Mar. 2026) = 330.2130.

Expedia Group Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 12.729 241.018 17.440
201609 14.910 241.428 20.393
201612 12.797 241.432 17.503
201703 13.597 243.801 18.416
201706 14.656 244.955 19.757
201709 15.774 246.819 21.104
201712 12.563 246.524 16.828
201803 13.398 249.554 17.728
201806 16.153 251.989 21.167
201809 18.332 252.439 23.980
201812 14.863 251.233 19.535
201903 15.614 254.202 20.283
201906 18.411 256.143 23.735
201909 21.447 256.759 27.583
201912 16.841 256.974 21.641
202003 14.196 258.115 18.161
202006 3.563 257.797 4.564
202009 9.036 260.280 11.464
202012 5.309 260.474 6.730
202103 7.209 264.877 8.987
202106 11.752 271.696 14.283
202109 15.691 274.310 18.889
202112 13.133 278.802 15.555
202203 13.060 287.504 15.000
202206 19.132 296.311 21.321
202209 22.587 296.808 25.129
202212 15.493 296.797 17.237
202303 16.324 301.836 17.859
202306 20.412 305.109 22.091
202309 24.917 307.789 26.732
202312 18.334 306.746 19.737
202403 19.615 312.332 20.738
202406 23.981 314.175 25.205
202409 26.951 315.301 28.226
202412 22.406 315.605 23.443
202503 21.485 319.799 22.185
202506 24.716 322.561 25.302
202509 28.692 324.800 29.170
202512 23.627 324.054 24.076
202603 24.325 330.213 24.325

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of €77.05 mean?
Expedia Group (MIL:1EXPE) has a Cyclically Adjusted Revenue per Share of €77.05 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Expedia Group and its competitors.
Is Expedia Group's Cyclically Adjusted Revenue per Share too high?
Expedia Group's current Cyclically Adjusted Revenue per Share is €77.05. Overall, Expedia Group has a GF Score™ of 58/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Expedia Group's Cyclically Adjusted Revenue per Share compare to TCOM and CCL?
Expedia Group's Cyclically Adjusted Revenue per Share of €77.05 can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Travel & Leisure company?
A good Cyclically Adjusted Revenue per Share depends on the Travel & Leisure industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Expedia Group and its competitors. Expedia Group's current Cyclically Adjusted Revenue per Share is €77.05. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Expedia Group stock overvalued right now?
Based on GuruFocus' analysis, Expedia Group (MIL:1EXPE) is currently considered Modestly Overvalued. The stock's GF Value™ is €181.49, compared to a current price of €233.60 — trading 28.7% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is €77.05. Expedia Group's overall GF Score™ is 58/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Expedia Group (MIL:1EXPE), the current Cyclically Adjusted Revenue per Share is €77.05 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Expedia Group (MIL:1EXPE) Overvalued in 2026?

Based on GuruFocus' analysis, Expedia Group stock appears to be overvalued. The current stock price of €233.60 is trading 28.7% above its estimated GF Value™ of €181.49. GuruFocus considers Expedia Group to be Modestly Overvalued.

Key valuation signals for MIL:1EXPE:

  • Cyclically Adjusted Revenue per Share: €77.05
  • GF Value™: €181.49 vs. price of €233.60 (28.7% above fair value)
  • GF Score™: 58/100 with 5 warning signs

No single metric tells the full story. See the MIL:1EXPE stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Expedia Group Business Description

Address 1111 Expedia Group Way W, Seattle, WA, USA, 98119
Expedia is the world's second-largest online travel agency by bookings, offering services for lodging (80% of total 2025 sales), air tickets (3%), rental cars, cruises, in-destination, and other (9%), and advertising revenue (8%). Expedia operates a number of branded travel booking sites, but its three core online travel agency brands are Expedia, Hotels.com, and alternative accommodations brand Vrbo. It also has a metasearch brand, Trivago. Transaction fees for online bookings account for the bulk of sales and profits.
58GF Score

Get the complete analysis for MIL:1EXPE

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€233.60
Price
€181.49
GF Value