Varonis Systems (MIL:1VRNS) Cyclically Adjusted Book per Share: €2.82 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

MIL:1VRNS Varonis Systems Inc MIL:1VRNS
53 GF Score
Price €40.73
GF Value €56.36
Valuation Modestly Undervalued
! 3 Warning Signs
View Full Analysis

What is Varonis Systems Cyclically Adjusted Book per Share?

Varonis Systems MIL:1VRNS 53 Cyclically Adjusted Book per Share is €2.82 as of Jun. 2026. GuruFocus rates MIL:1VRNS with a GF Score™ of 53/100 and a GF Value™ of €56.36 (Modestly Undervalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Varonis Systems's adjusted book value per share for the three months ended in Jun. 2026 was €3.359. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is €2.82 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Varonis Systems's average Cyclically Adjusted Book Growth Rate was -100.00% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 15.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Varonis Systems was 15.00% per year. The lowest was 15.00% per year. And the median was 15.00% per year.

As of today (2026-08-01), Varonis Systems's current stock price is €40.73. Varonis Systems's Cyclically Adjusted Book per Share for the quarter that ended in Jun. 2026 was €2.82. Varonis Systems's Cyclically Adjusted PB Ratio of today is 14.44.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Varonis Systems was 21.69. The lowest was 6.17. And the median was 14.87.


Varonis Systems  (MIL:1VRNS) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Varonis Systems's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=40.73/2.82
=14.44

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Varonis Systems was 21.69. The lowest was 6.17. And the median was 14.87.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Varonis Systems Cyclically Adjusted Book per Share Related Terms


Varonis Systems Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Varonis Systems's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Varonis Systems Cyclically Adjusted Book per Share Chart

Varonis Systems Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 2.80

Varonis Systems Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 2.61 2.80 2.81 2.82

MIL:1VRNS vs GTLB, DOX, PATH: Cyclically Adjusted Book per Share Comparison

For the Software - Infrastructure subindustry, Varonis Systems's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Varonis Systems Cyclically Adjusted PB Ratio vs Software Industry

For the Software industry and Technology sector, Varonis Systems's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Varonis Systems's Cyclically Adjusted PB Ratio falls into.


MIL:1VRNS
53GF Score
Varonis Systems Inc MIL:1VRNS
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Varonis Systems Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Varonis Systems's adjusted Book Value per Share data for the three months ended in Jun. 2026 was:

Adj_Book= Book Value per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=3.359/333.9520*333.9520
=3.359

Current CPI (Jun. 2026) = 333.9520.

Varonis Systems Quarterly Data

Book Value per Share CPI Adj_Book
201609 0.850 241.428 1.176
201612 0.975 241.432 1.349
201703 0.908 243.801 1.244
201706 0.888 244.955 1.211
201709 0.875 246.819 1.184
201712 1.147 246.524 1.554
201803 0.992 249.554 1.327
201806 1.014 251.989 1.344
201809 1.069 252.439 1.414
201812 1.242 251.233 1.651
201903 1.072 254.202 1.408
201906 0.975 256.143 1.271
201909 0.971 256.759 1.263
201912 0.917 256.974 1.192
202003 0.767 258.115 0.992
202006 0.737 257.797 0.955
202009 0.740 260.280 0.949
202012 0.810 260.474 1.038
202103 4.579 264.877 5.773
202106 4.428 271.696 5.443
202109 4.570 274.310 5.564
202112 4.911 278.802 5.882
202203 4.435 287.504 5.152
202206 4.532 296.311 5.108
202209 4.878 296.808 5.488
202212 4.402 296.797 4.953
202303 4.094 301.836 4.530
202306 3.956 305.109 4.330
202309 3.823 307.789 4.148
202312 4.115 306.746 4.480
202403 3.729 312.332 3.987
202406 3.798 314.175 4.037
202409 3.435 315.301 3.638
202412 3.866 315.605 4.091
202503 3.013 319.799 3.146
202506 2.642 322.561 2.735
202509 4.371 324.800 4.494
202512 4.349 324.054 4.482
202603 3.417 330.213 3.456
202606 3.359 333.952 3.359

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of €2.82 mean?
Varonis Systems (MIL:1VRNS) has a Cyclically Adjusted Book per Share of €2.82 as of Jun. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Varonis Systems and its competitors.
Is Varonis Systems' Cyclically Adjusted Book per Share too high?
Varonis Systems' current Cyclically Adjusted Book per Share is €2.82. Overall, Varonis Systems has a GF Score™ of 53/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Varonis Systems' Cyclically Adjusted Book per Share compare to GTLB and DOX?
Varonis Systems' Cyclically Adjusted Book per Share of €2.82 can be compared against companies in the Software industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Software company?
A good Cyclically Adjusted Book per Share depends on the Software industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Varonis Systems and its competitors. Varonis Systems's current Cyclically Adjusted Book per Share is €2.82. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Varonis Systems stock overvalued right now?
Based on GuruFocus' analysis, Varonis Systems (MIL:1VRNS) is currently considered Modestly Undervalued. The stock's GF Value™ is €56.36, compared to a current price of €40.73 — trading 27.7% below its estimated fair value. The current Cyclically Adjusted Book per Share is €2.82. Varonis Systems' overall GF Score™ is 53/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Varonis Systems (MIL:1VRNS), the current Cyclically Adjusted Book per Share is €2.82 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Varonis Systems (MIL:1VRNS) Overvalued in 2026?

Based on GuruFocus' analysis, Varonis Systems stock appears to be undervalued. The current stock price of €40.73 is trading 27.7% below its estimated GF Value™ of €56.36. GuruFocus considers Varonis Systems to be Modestly Undervalued.

Key valuation signals for MIL:1VRNS:

  • Cyclically Adjusted Book per Share: €2.82
  • GF Value™: €56.36 vs. price of €40.73 (27.7% below fair value)
  • GF Score™: 53/100 with 3 warning signs

No single metric tells the full story. See the MIL:1VRNS stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Varonis Systems Business Description

Address 801 Brickell Avenue, 8th Floor, Miami, FL, USA, 33131
Varonis Systems is a cybersecurity vendor focused on data privacy and security. The firm is currently undergoing a cloud transition as it weans its on-premises customers over to its cloud products that are delivered as software-as-a-service. The New York-based firm was founded in 2005 and went public in 2014.
53GF Score

Get the complete analysis for MIL:1VRNS

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€40.73
Price
€56.36
GF Value