M3 (MTHRY) Cyclically Adjusted Book per Share: $1.09 (As of Mar. 2026)


MTHRY M3 Inc MTHRY
86 GF Score
Price $5.45
GF Value $7.68
Valuation Modestly Undervalued
! 3 Warning Signs
View Full Analysis

What is M3 Cyclically Adjusted Book per Share?

M3 MTHRY +2.83% 86 Cyclically Adjusted Book per Share is $1.09 as of Mar. 2026. GuruFocus rates MTHRY with a GF Score™ of 86/100 and a GF Value™ of $7.68 (Modestly Undervalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

M3's adjusted book value per share for the three months ended in Mar. 2026 was $1.927. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is $1.09 for the trailing ten years ended in Mar. 2026.

During the past 12 months, M3's average Cyclically Adjusted Book Growth Rate was 19.30% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 22.20% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 25.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of M3 was 30.40% per year. The lowest was 22.20% per year. And the median was 28.50% per year.

As of today (2026-06-27), M3's current stock price is $5.45. M3's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was $1.09. M3's Cyclically Adjusted PB Ratio of today is 5.00.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of M3 was 102.82. The lowest was 3.96. And the median was 30.34.


M3  (OTCPK:MTHRY) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

M3's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=5.45/1.09
=5.00

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of M3 was 102.82. The lowest was 3.96. And the median was 30.34.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


M3 Cyclically Adjusted Book per Share Related Terms


M3 Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for M3's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

M3 Cyclically Adjusted Book per Share Chart

M3 Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.60 0.71 0.79 0.93 1.09

M3 Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.93 1.03 1.10 1.04 1.09

MTHRY vs VEEV, BTSG, TEM: Cyclically Adjusted Book per Share Comparison

For the Health Information Services subindustry, M3's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


M3 Cyclically Adjusted PB Ratio vs Healthcare Providers & Services Industry

For the Healthcare Providers & Services industry and Healthcare sector, M3's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where M3's Cyclically Adjusted PB Ratio falls into.


MTHRY
86GF Score
M3 Inc MTHRY
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

M3 Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, M3's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=1.927/112.7000*112.7000
=1.927

Current CPI (Mar. 2026) = 112.7000.

M3 Quarterly Data

Book Value per Share CPI Adj_Book
201606 0.395 98.100 0.454
201609 0.431 98.000 0.496
201612 0.420 98.400 0.481
201703 0.459 98.100 0.527
201706 0.474 98.500 0.542
201709 0.503 98.800 0.574
201712 0.537 99.400 0.609
201803 0.600 99.200 0.682
201806 0.587 99.200 0.667
201809 0.608 99.900 0.686
201812 0.643 99.700 0.727
201903 0.686 99.700 0.775
201906 1.011 99.800 1.142
201909 1.047 100.100 1.179
201912 1.085 100.500 1.217
202003 1.137 100.300 1.278
202006 1.142 99.900 1.288
202009 1.223 99.900 1.380
202012 1.320 99.300 1.498
202103 1.354 99.900 1.527
202106 1.379 99.500 1.562
202109 1.547 100.100 1.742
202112 1.596 100.100 1.797
202203 1.602 101.100 1.786
202206 1.478 101.800 1.636
202209 1.462 103.100 1.598
202212 1.587 104.100 1.718
202303 1.667 104.400 1.800
202306 1.651 105.200 1.769
202309 1.652 106.200 1.753
202312 1.724 106.800 1.819
202403 1.730 107.200 1.819
202406 0.000 108.200 0.000
202409 1.800 108.900 1.863
202412 1.811 110.700 1.844
202503 1.869 111.100 1.896
202506 1.909 111.700 1.926
202509 1.932 112.000 1.944
202512 1.973 113.000 1.968
202603 1.927 112.700 1.927

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of $1.09 mean?
M3 (MTHRY) has a Cyclically Adjusted Book per Share of $1.09 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on M3 and its competitors.
Is M3's Cyclically Adjusted Book per Share too high?
M3's current Cyclically Adjusted Book per Share is $1.09. Overall, M3 has a GF Score™ of 86/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does M3's Cyclically Adjusted Book per Share compare to VEEV and BTSG?
M3's Cyclically Adjusted Book per Share of $1.09 can be compared against companies in the Healthcare Providers & Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Healthcare Providers & Services company?
A good Cyclically Adjusted Book per Share depends on the Healthcare Providers & Services industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on M3 and its competitors. M3's current Cyclically Adjusted Book per Share is $1.09. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is M3 stock overvalued right now?
Based on GuruFocus' analysis, M3 (MTHRY) is currently considered Modestly Undervalued. The stock's GF Value™ is $7.68, compared to a current price of $5.45 — trading 29% below its estimated fair value. The current Cyclically Adjusted Book per Share is $1.09. M3's overall GF Score™ is 86/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For M3 (MTHRY), the current Cyclically Adjusted Book per Share is $1.09 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is M3 (MTHRY) Overvalued in 2026?

Based on GuruFocus' analysis, M3 stock appears to be undervalued. The current stock price of $5.45 is trading 29% below its estimated GF Value™ of $7.68. GuruFocus considers M3 to be Modestly Undervalued.

Key valuation signals for MTHRY:

  • Cyclically Adjusted Book per Share: $1.09
  • GF Value™: $7.68 vs. price of $5.45 (29% below fair value)
  • GF Score™: 86/100 with 3 warning signs

No single metric tells the full story. See the MTHRY stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


M3 Business Description

Other Exchanges 2413:Japan4YC:Germany
Address 1-11-44 Akasaka, Akasaka Intercity, 10th Floor, Minato-ku, Tokyo, JPN, 107-0052
M3 Inc is a Japan-based company engaged in providing medical-related services through internet-based platforms and real-world operations. The company operates six reportable segments: Medical Platform, Evidence Solutions, Career Solutions, Site Solutions, Patient Solutions, and Overseas. Its businesses include online marketing for medical professionals, clinical trial support, human resources services for medical professionals, operational support for medical institutions, and patient support services. The Overseas segment offers similar services internationally, including in the United States, the United Kingdom, China, South Korea, India, France, Germany, and Spain.
86GF Score

Get the complete analysis for MTHRY

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$5.45
Price
$7.68
GF Value