NCLTY (Nitori Holdings Co) Cyclically Adjusted Book per Share: $3.93 (As of Mar. 2026)


NCLTY Nitori Holdings Co Ltd NCLTY
86 GF Score
Price $7.55
GF Value $11.01
Valuation Significantly Undervalued
! 4 Warning Signs
View Full Analysis

What is Nitori Holdings Co Cyclically Adjusted Book per Share?

Nitori Holdings Co NCLTY +2.30% 86 Cyclically Adjusted Book per Share is $3.93 as of Mar. 2026. GuruFocus rates NCLTY with a GF Score™ of 86/100 and a GF Value™ of $11.01 (Significantly Undervalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Nitori Holdings Co's adjusted book value per share for the three months ended in Mar. 2026 was $5.513. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is $3.93 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Nitori Holdings Co's average Cyclically Adjusted Book Growth Rate was 10.70% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 18.00% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 17.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Nitori Holdings Co was 19.60% per year. The lowest was 14.50% per year. And the median was 18.00% per year.

As of today (2026-06-27), Nitori Holdings Co's current stock price is $7.55. Nitori Holdings Co's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was $3.93. Nitori Holdings Co's Cyclically Adjusted PB Ratio of today is 1.92.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Nitori Holdings Co was 8.80. The lowest was 1.80. And the median was 4.71.


Nitori Holdings Co  (OTCPK:NCLTY) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Nitori Holdings Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=7.55/3.93
=1.92

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Nitori Holdings Co was 8.80. The lowest was 1.80. And the median was 4.71.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Nitori Holdings Co Cyclically Adjusted Book per Share Related Terms


Nitori Holdings Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Nitori Holdings Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Nitori Holdings Co Cyclically Adjusted Book per Share Chart

Nitori Holdings Co Annual Data
Trend Feb15 Feb16 Feb17 Feb18 Feb19 Feb20 Feb21 Feb22 Mar24 Mar25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 3.15 3.37 3.23 3.70

Nitori Holdings Co Quarterly Data
Feb21 May21 Aug21 Nov21 Feb22 May22 Aug22 Nov22 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.70 3.96 4.03 3.89 3.93

NCLTY vs SN, SGI, MHK: Cyclically Adjusted Book per Share Comparison

For the Furnishings, Fixtures & Appliances subindustry, Nitori Holdings Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Nitori Holdings Co Cyclically Adjusted PB Ratio vs Furnishings, Fixtures & Appliances Industry

For the Furnishings, Fixtures & Appliances industry and Consumer Cyclical sector, Nitori Holdings Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Nitori Holdings Co's Cyclically Adjusted PB Ratio falls into.


NCLTY
86GF Score
Nitori Holdings Co Ltd NCLTY
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Nitori Holdings Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Nitori Holdings Co's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=5.513/112.7000*112.7000
=5.513

Current CPI (Mar. 2026) = 112.7000.

Nitori Holdings Co Quarterly Data

Book Value per Share CPI Adj_Book
201602 2.610 97.800 3.008
201605 2.835 98.200 3.254
201608 3.056 97.900 3.518
201611 3.102 98.600 3.546
201702 3.134 98.100 3.600
201705 3.253 98.600 3.718
201708 3.443 98.500 3.939
201711 3.437 99.100 3.909
201802 3.654 99.500 4.139
201805 3.723 99.300 4.225
201808 3.828 99.800 4.323
201811 3.823 100.000 4.309
201902 4.036 99.700 4.562
201905 4.185 100.000 4.716
201908 4.457 100.000 5.023
201911 4.475 100.500 5.018
202002 4.532 100.300 5.092
202005 4.850 100.100 5.460
202008 5.101 100.100 5.743
202011 5.338 99.500 6.046
202102 5.401 99.800 6.099
202105 5.437 99.400 6.164
202108 5.603 99.700 6.334
202111 5.517 100.100 6.211
202202 5.630 100.700 6.301
202205 5.219 101.800 5.778
202208 5.159 102.700 5.661
202211 4.925 103.900 5.342
202306 5.237 105.200 5.610
202309 5.135 106.200 5.449
202312 5.414 106.800 5.713
202403 4.965 107.200 5.220
202406 0.000 108.200 0.000
202409 5.812 108.900 6.015
202412 5.477 110.700 5.576
202503 5.377 111.100 5.454
202506 5.633 111.700 5.683
202509 5.628 112.000 5.663
202512 5.524 113.000 5.509
202603 5.513 112.700 5.513

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of $3.93 mean?
Nitori Holdings Co (NCLTY) has a Cyclically Adjusted Book per Share of $3.93 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Nitori Holdings Co and its competitors.
Is Nitori Holdings Co's Cyclically Adjusted Book per Share too high?
Nitori Holdings Co's current Cyclically Adjusted Book per Share is $3.93. Overall, Nitori Holdings Co has a GF Score™ of 86/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Nitori Holdings Co's Cyclically Adjusted Book per Share compare to SN and SGI?
Nitori Holdings Co's Cyclically Adjusted Book per Share of $3.93 can be compared against companies in the Furnishings, Fixtures & Appliances industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Furnishings, Fixtures & Appliances company?
A good Cyclically Adjusted Book per Share depends on the Furnishings, Fixtures & Appliances industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Nitori Holdings Co and its competitors. Nitori Holdings Co's current Cyclically Adjusted Book per Share is $3.93. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Nitori Holdings Co stock overvalued right now?
Based on GuruFocus' analysis, Nitori Holdings Co (NCLTY) is currently considered Significantly Undervalued. The stock's GF Value™ is $11.01, compared to a current price of $7.55 — trading 31.4% below its estimated fair value. The current Cyclically Adjusted Book per Share is $3.93. Nitori Holdings Co's overall GF Score™ is 86/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Nitori Holdings Co (NCLTY), the current Cyclically Adjusted Book per Share is $3.93 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Nitori Holdings Co (NCLTY) Overvalued in 2026?

Based on GuruFocus' analysis, Nitori Holdings Co stock appears to be undervalued. The current stock price of $7.55 is trading 31.4% below its estimated GF Value™ of $11.01. GuruFocus considers Nitori Holdings Co to be Significantly Undervalued.

Key valuation signals for NCLTY:

  • Cyclically Adjusted Book per Share: $3.93
  • GF Value™: $11.01 vs. price of $7.55 (31.4% below fair value)
  • GF Score™: 86/100 with 4 warning signs

No single metric tells the full story. See the NCLTY stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Nitori Holdings Co Business Description

Other Exchanges NCLTF:USA9843:Japan
Address 6-20 Kamiya 3-chome, Kita-ku, Tokyo, JPN, 115-0043
Nitori Holdings Co Ltd is a Japan-based company engaged in the sale of furniture and interior goods. The company operates through two business segments. The Nitori Business segment is involved in the development, manufacturing, and sale of furniture and interior goods, along with activities such as real estate leasing, advertising, and logistics services. The Shimachu Business segment focuses on the sale of furniture, interior goods, and home center products. It generates the majority of its revenue from the Nitori Business segment.
86GF Score

Get the complete analysis for NCLTY

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$7.55
Price
$11.01
GF Value