Kawasaki Setsubi Kogyo Co (NGO:1777) Cyclically Adjusted Book per Share: 円930.79 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

NGO:1777 Kawasaki Setsubi Kogyo Co Ltd NGO:1777
78 GF Score
Price 円2,329.00
GF Value 円1,366.57
Valuation Significantly Overvalued
! 1 Warning Sign
View Full Analysis

What is Kawasaki Setsubi Kogyo Co Cyclically Adjusted Book per Share?

Kawasaki Setsubi Kogyo Co NGO:1777 +0.22% 78 Cyclically Adjusted Book per Share is 円930.79 as of Mar. 2026. GuruFocus rates NGO:1777 with a GF Score™ of 78/100 and a GF Value™ of 円1,366.57 (Significantly Overvalued). The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Kawasaki Setsubi Kogyo Co's adjusted book value per share data for the fiscal year that ended in Mar. 2026 was 円1,371.030. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円930.79 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Kawasaki Setsubi Kogyo Co's average Cyclically Adjusted Book Growth Rate was 12.00% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 12.10% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 12.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Kawasaki Setsubi Kogyo Co was 12.40% per year. The lowest was 10.90% per year. And the median was 11.80% per year.

As of today (2026-07-23), Kawasaki Setsubi Kogyo Co's current stock price is 円 2329.00. Kawasaki Setsubi Kogyo Co's Cyclically Adjusted Book per Share for the fiscal year that ended in Mar. 2026 was 円930.79. Kawasaki Setsubi Kogyo Co's Cyclically Adjusted PB Ratio of today is 2.50.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Kawasaki Setsubi Kogyo Co was 3.56. The lowest was 0.69. And the median was 1.01.


Kawasaki Setsubi Kogyo Co  (NGO:1777) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Kawasaki Setsubi Kogyo Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=2329.00/930.79
=2.50

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Kawasaki Setsubi Kogyo Co was 3.56. The lowest was 0.69. And the median was 1.01.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Kawasaki Setsubi Kogyo Co Cyclically Adjusted Book per Share Related Terms


Kawasaki Setsubi Kogyo Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Kawasaki Setsubi Kogyo Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Kawasaki Setsubi Kogyo Co Cyclically Adjusted Book per Share Chart

Kawasaki Setsubi Kogyo Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 585.04 660.85 736.95 831.13 930.79

Kawasaki Setsubi Kogyo Co Semi-Annual Data
Sep16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 736.95 731.17 831.13 0.00 930.79

NGO:1777 vs PWR, FIX, EME: Cyclically Adjusted Book per Share Comparison

For the Engineering & Construction subindustry, Kawasaki Setsubi Kogyo Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Kawasaki Setsubi Kogyo Co Cyclically Adjusted PB Ratio vs Construction Industry

For the Construction industry and Industrials sector, Kawasaki Setsubi Kogyo Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Kawasaki Setsubi Kogyo Co's Cyclically Adjusted PB Ratio falls into.


NGO:1777
78GF Score
Kawasaki Setsubi Kogyo Co Ltd NGO:1777
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Kawasaki Setsubi Kogyo Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Kawasaki Setsubi Kogyo Co's adjusted Book Value per Share data for the fiscal year that ended in Mar. 2026 was:

Adj_Book=Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=1371.03/112.7000*112.7000
=1,371.030

Current CPI (Mar. 2026) = 112.7000.

Kawasaki Setsubi Kogyo Co Annual Data

Book Value per Share CPI Adj_Book
201703 514.304 98.100 590.847
201803 603.037 99.200 685.104
201903 683.354 99.700 772.457
202003 761.835 100.300 856.020
202103 815.446 99.900 919.928
202203 871.782 101.100 971.808
202303 915.329 104.400 988.099
202403 972.083 107.200 1,021.957
202503 1,114.594 111.100 1,130.646
202603 1,371.030 112.700 1,371.030

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円930.79 mean?
Kawasaki Setsubi Kogyo Co (NGO:1777) has a Cyclically Adjusted Book per Share of 円930.79 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Kawasaki Setsubi Kogyo Co and its competitors.
Is Kawasaki Setsubi Kogyo Co's Cyclically Adjusted Book per Share too high?
Kawasaki Setsubi Kogyo Co's current Cyclically Adjusted Book per Share is 円930.79. Overall, Kawasaki Setsubi Kogyo Co has a GF Score™ of 78/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Kawasaki Setsubi Kogyo Co's Cyclically Adjusted Book per Share compare to PWR and FIX?
Kawasaki Setsubi Kogyo Co's Cyclically Adjusted Book per Share of 円930.79 can be compared against companies in the Construction industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Construction company?
A good Cyclically Adjusted Book per Share depends on the Construction industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Kawasaki Setsubi Kogyo Co and its competitors. Kawasaki Setsubi Kogyo Co's current Cyclically Adjusted Book per Share is 円930.79. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Kawasaki Setsubi Kogyo Co stock overvalued right now?
Based on GuruFocus' analysis, Kawasaki Setsubi Kogyo Co (NGO:1777) is currently considered Significantly Overvalued. The stock's GF Value™ is 円1,366.57, compared to a current price of 円2,329.00 — trading 70.4% above its estimated fair value. The current Cyclically Adjusted Book per Share is 円930.79. Kawasaki Setsubi Kogyo Co's overall GF Score™ is 78/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Kawasaki Setsubi Kogyo Co (NGO:1777), the current Cyclically Adjusted Book per Share is 円930.79 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Kawasaki Setsubi Kogyo Co (NGO:1777) Overvalued in 2026?

Based on GuruFocus' analysis, Kawasaki Setsubi Kogyo Co stock appears to be overvalued. The current stock price of 円2,329.00 is trading 70.4% above its estimated GF Value™ of 円1,366.57. GuruFocus considers Kawasaki Setsubi Kogyo Co to be Significantly Overvalued.

Key valuation signals for NGO:1777:

  • Cyclically Adjusted Book per Share: 円930.79
  • GF Value™: 円1,366.57 vs. price of 円2,329.00 (70.4% above fair value)
  • GF Score™: 78/100 with 1 warning sign

No single metric tells the full story. See the NGO:1777 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Kawasaki Setsubi Kogyo Co Business Description

Address 1-6-47 Osu, Naka-ku, Aichi, Nagoya-shi, JPN
Kawasaki Setsubi Kogyo Co Ltd is a Japan-based design and construction company. The company designs and constructs air conditioning, water supply, and drainage sanitary equipment and electrical works, and develops comprehensive strategies for each region. The company also provides maintenance services. The company's segment includes Eastern, Central, and Western. The company generates the majority of its revenue from Central.
78GF Score

Get the complete analysis for NGO:1777

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円2,329.00
Price
円1,366.57
GF Value