Kawasaki Setsubi Kogyo Co (NGO:1777) E10: 円112.08 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

NGO:1777 Kawasaki Setsubi Kogyo Co Ltd NGO:1777
71 GF Score
Price 円2,339.00
GF Value 円1,410.94
Valuation Significantly Overvalued
! 2 Warning Signs
View Full Analysis

What is Kawasaki Setsubi Kogyo Co E10?

Kawasaki Setsubi Kogyo Co NGO:1777 -0.47% 71 E10 is 円112.08 as of Mar. 2026. GuruFocus rates NGO:1777 with a GF Score™ of 71/100 and a GF Value™ of 円1,410.94 (Significantly Overvalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Kawasaki Setsubi Kogyo Co's adjusted earnings per share data for the three months ended in Mar. 2026 was 円79.010. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is 円112.08 for the trailing ten years ended in Mar. 2026.

During the past 3 years, the average E10 Growth Rate was 15.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Kawasaki Setsubi Kogyo Co was 15.30% per year. The lowest was 7.80% per year. And the median was 8.80% per year.

As of today (2026-09-06), Kawasaki Setsubi Kogyo Co's current stock price is 円2339.00. Kawasaki Setsubi Kogyo Co's E10 for the quarter that ended in Mar. 2026 was 円112.08. Kawasaki Setsubi Kogyo Co's Shiller PE Ratio of today is 20.87.

During the past 13 years, the highest Shiller PE Ratio of Kawasaki Setsubi Kogyo Co was 29.58. The lowest was 5.93. And the median was 8.04.


Kawasaki Setsubi Kogyo Co  (NGO:1777) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Kawasaki Setsubi Kogyo Co's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=2339.00/112.08
=20.87

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Kawasaki Setsubi Kogyo Co was 29.58. The lowest was 5.93. And the median was 8.04.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Kawasaki Setsubi Kogyo Co E10 Related Terms


Kawasaki Setsubi Kogyo Co E10 Historical Data

* Premium members only.

The historical data trend for Kawasaki Setsubi Kogyo Co's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Kawasaki Setsubi Kogyo Co E10 Chart

Kawasaki Setsubi Kogyo Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 67.49 73.19 78.02 0.00 112.08

Kawasaki Setsubi Kogyo Co Quarterly Data
Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Sep24 Mar25 Jun25 Sep25 Dec25 Mar26
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 92.78 95.79 105.55 112.08

NGO:1777 vs PWR, FIX, EME: E10 Comparison

For the Engineering & Construction subindustry, Kawasaki Setsubi Kogyo Co's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Kawasaki Setsubi Kogyo Co Shiller PE Ratio vs Construction Industry

For the Construction industry and Industrials sector, Kawasaki Setsubi Kogyo Co's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Kawasaki Setsubi Kogyo Co's Shiller PE Ratio falls into.


NGO:1777
71GF Score
Kawasaki Setsubi Kogyo Co Ltd NGO:1777
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Kawasaki Setsubi Kogyo Co E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Kawasaki Setsubi Kogyo Co's adjusted earnings per share data for the three months ended in Mar. 2026 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=79.01/112.7000*112.7000
=79.010

Current CPI (Mar. 2026) = 112.7000.

Kawasaki Setsubi Kogyo Co Quarterly Data

per share eps CPI Adj_EPS
201512 11.890 98.100 13.660
201603 23.470 97.900 27.018
201606 6.290 98.100 7.226
201609 15.254 98.000 17.542
201612 15.149 98.400 17.351
201703 54.600 98.100 62.726
201706 19.750 98.500 22.597
201709 33.850 98.800 38.612
201712 27.366 99.400 31.028
201803 15.525 99.200 17.638
201806 4.010 99.200 4.556
201809 22.630 99.900 25.530
201812 26.450 99.700 29.899
201903 38.943 99.700 44.021
201906 23.250 99.800 26.255
201909 35.479 100.100 39.945
201912 11.530 100.500 12.930
202003 24.860 100.300 27.933
202006 0.450 99.900 0.508
202009 25.158 99.900 28.381
202012 6.770 99.300 7.684
202103 30.250 99.900 34.126
202106 24.010 99.500 27.195
202109 13.457 100.100 15.151
202112 20.394 100.100 22.961
202203 13.206 101.100 14.721
202206 3.260 101.800 3.609
202209 17.670 103.100 19.315
202212 14.600 104.100 15.806
202303 23.570 104.400 25.444
202306 2.850 105.200 3.053
202309 9.612 106.200 10.200
202312 28.084 106.800 29.635
202403 30.090 107.200 31.634
202409 0.000 108.900 0.000
202503 0.000 111.100 0.000
202506 83.030 111.700 83.773
202509 59.280 112.000 59.651
202512 86.660 113.000 86.430
202603 79.010 112.700 79.010

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of 円112.08 mean?
Kawasaki Setsubi Kogyo Co (NGO:1777) has a E10 of 円112.08 as of Mar. 2026. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Kawasaki Setsubi Kogyo Co and its competitors.
Is Kawasaki Setsubi Kogyo Co's E10 too high?
Kawasaki Setsubi Kogyo Co's current E10 is 円112.08. Overall, Kawasaki Setsubi Kogyo Co has a GF Score™ of 71/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Kawasaki Setsubi Kogyo Co's E10 compare to PWR and FIX?
Kawasaki Setsubi Kogyo Co's E10 of 円112.08 can be compared against companies in the Construction industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a Construction company?
A good E10 depends on the Construction industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Kawasaki Setsubi Kogyo Co and its competitors. Kawasaki Setsubi Kogyo Co's current E10 is 円112.08. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Kawasaki Setsubi Kogyo Co stock overvalued right now?
Based on GuruFocus' analysis, Kawasaki Setsubi Kogyo Co (NGO:1777) is currently considered Significantly Overvalued. The stock's GF Value™ is 円1,410.94, compared to a current price of 円2,339.00 — trading 65.8% above its estimated fair value. The current E10 is 円112.08. Kawasaki Setsubi Kogyo Co's overall GF Score™ is 71/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For Kawasaki Setsubi Kogyo Co (NGO:1777), the current E10 is 円112.08 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Kawasaki Setsubi Kogyo Co (NGO:1777) Overvalued in 2026?

Based on GuruFocus' analysis, Kawasaki Setsubi Kogyo Co stock appears to be overvalued. The current stock price of 円2,339.00 is trading 65.8% above its estimated GF Value™ of 円1,410.94. GuruFocus considers Kawasaki Setsubi Kogyo Co to be Significantly Overvalued.

Key valuation signals for NGO:1777:

  • E10: 円112.08
  • GF Value™: 円1,410.94 vs. price of 円2,339.00 (65.8% above fair value)
  • GF Score™: 71/100 with 2 warning signs

No single metric tells the full story. See the NGO:1777 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Kawasaki Setsubi Kogyo Co Business Description

Address 1-6-47 Osu, Naka-ku, Aichi, Nagoya-shi, JPN
Kawasaki Setsubi Kogyo Co Ltd is a Japan-based design and construction company. The company designs and constructs air conditioning, water supply, and drainage sanitary equipment and electrical works, and develops comprehensive strategies for each region. The company also provides maintenance services. The company's segment includes Eastern, Central, and Western. The company generates the majority of its revenue from Central.
71GF Score

Get the complete analysis for NGO:1777

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円2,339.00
Price
円1,410.94
GF Value