Gaiax Co (NGO:3775) Cyclically Adjusted Book per Share: 円355.64 (As of Dec. 2025)


NGO:3775 Gaiax Co Ltd NGO:3775
56 GF Score
Price 円438.00
GF Value 円567.80
Valuation Modestly Undervalued
! 3 Warning Signs
View Full Analysis

What is Gaiax Co Cyclically Adjusted Book per Share?

Gaiax Co NGO:3775 -2.90% 56 Cyclically Adjusted Book per Share is 円355.64 as of Dec. 2025. GuruFocus rates NGO:3775 with a GF Score™ of 56/100 and a GF Value™ of 円567.80 (Modestly Undervalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Gaiax Co's adjusted book value per share for the three months ended in Dec. 2025 was 円252.295. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円355.64 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Gaiax Co's average Cyclically Adjusted Book Growth Rate was -1.00% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 0.90% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 2.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Gaiax Co was 4.40% per year. The lowest was 0.80% per year. And the median was 3.50% per year.

As of today (2026-07-08), Gaiax Co's current stock price is 円438.00. Gaiax Co's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was 円355.64. Gaiax Co's Cyclically Adjusted PB Ratio of today is 1.23.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Gaiax Co was 3.30. The lowest was 0.95. And the median was 1.61.


Gaiax Co  (NGO:3775) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Gaiax Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=438.00/355.64
=1.23

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Gaiax Co was 3.30. The lowest was 0.95. And the median was 1.61.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Gaiax Co Cyclically Adjusted Book per Share Related Terms


Gaiax Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Gaiax Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Gaiax Co Cyclically Adjusted Book per Share Chart

Gaiax Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 324.34 346.66 355.15 359.31 355.64

Gaiax Co Quarterly Data
Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Dec24 Mar25 Jun25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 359.31 356.91 355.12 355.64 0.00

NGO:3775 vs GOOGL, META, SPOT: Cyclically Adjusted Book per Share Comparison

For the Internet Content & Information subindustry, Gaiax Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Gaiax Co Cyclically Adjusted PB Ratio vs Interactive Media Industry

For the Interactive Media industry and Communication Services sector, Gaiax Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Gaiax Co's Cyclically Adjusted PB Ratio falls into.


NGO:3775
56GF Score
Gaiax Co Ltd NGO:3775
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Gaiax Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Gaiax Co's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=252.295/113.0000*113.0000
=252.295

Current CPI (Dec. 2025) = 113.0000.

Gaiax Co Quarterly Data

Book Value per Share CPI Adj_Book
201509 381.214 98.500 437.332
201512 701.655 98.100 808.226
201603 603.902 97.900 697.047
201606 488.622 98.100 562.837
201609 451.824 98.000 520.981
201612 340.109 98.400 390.572
201703 283.756 98.100 326.855
201706 224.676 98.500 257.750
201709 175.572 98.800 200.806
201712 177.651 99.400 201.957
201803 260.658 99.200 296.919
201806 281.800 99.200 321.002
201809 300.099 99.900 339.451
201812 255.974 99.700 290.121
201903 249.776 99.700 283.096
201906 221.013 99.800 250.245
201909 210.178 100.100 237.264
201912 205.238 100.500 230.765
202003 377.060 100.300 424.803
202006 528.135 99.900 597.390
202009 490.322 99.900 554.618
202012 362.648 99.300 412.681
202103 375.268 99.900 424.477
202106 332.835 99.500 377.994
202109 318.416 100.100 359.451
202112 354.458 100.100 400.137
202203 304.468 101.100 340.305
202206 338.309 101.800 375.530
202209 305.294 103.100 334.609
202212 260.886 104.100 283.190
202303 266.034 104.400 287.949
202306 281.210 105.200 302.060
202309 282.009 106.200 300.066
202312 260.878 106.800 276.023
202403 258.721 107.200 272.719
202406 238.279 108.200 248.850
202412 247.800 110.700 252.949
202503 239.250 111.100 243.342
202506 248.092 111.700 250.979
202512 252.295 113.000 252.295

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円355.64 mean?
Gaiax Co (NGO:3775) has a Cyclically Adjusted Book per Share of 円355.64 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Gaiax Co and its competitors.
Is Gaiax Co's Cyclically Adjusted Book per Share too high?
Gaiax Co's current Cyclically Adjusted Book per Share is 円355.64. Overall, Gaiax Co has a GF Score™ of 56/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Gaiax Co's Cyclically Adjusted Book per Share compare to GOOGL and META?
Gaiax Co's Cyclically Adjusted Book per Share of 円355.64 can be compared against companies in the Interactive Media industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for an Interactive Media company?
A good Cyclically Adjusted Book per Share depends on the Interactive Media industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Gaiax Co and its competitors. Gaiax Co's current Cyclically Adjusted Book per Share is 円355.64. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Gaiax Co stock overvalued right now?
Based on GuruFocus' analysis, Gaiax Co (NGO:3775) is currently considered Modestly Undervalued. The stock's GF Value™ is 円567.80, compared to a current price of 円438.00 — trading 22.9% below its estimated fair value. The current Cyclically Adjusted Book per Share is 円355.64. Gaiax Co's overall GF Score™ is 56/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Gaiax Co (NGO:3775), the current Cyclically Adjusted Book per Share is 円355.64 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Gaiax Co (NGO:3775) Overvalued in 2026?

Based on GuruFocus' analysis, Gaiax Co stock appears to be undervalued. The current stock price of 円438.00 is trading 22.9% below its estimated GF Value™ of 円567.80. GuruFocus considers Gaiax Co to be Modestly Undervalued.

Key valuation signals for NGO:3775:

  • Cyclically Adjusted Book per Share: 円355.64
  • GF Value™: 円567.80 vs. price of 円438.00 (22.9% below fair value)
  • GF Score™: 56/100 with 3 warning signs

No single metric tells the full story. See the NGO:3775 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Gaiax Co Business Description

Address 2-5-3 Hirakawacho Nagatacho GRID, Chiyoda-ku, Tokyo, JPN, 102-0093
Gaiax Co Ltd engages in planning, developing, and managing social community sites. The company offers Web integration services, including planning, creation, and management of online communities represented by blog and SNS sites. It invests in internal and external sharing economy services born by the penetration of social media. It provides its services like planning and construction of social media to enterprises, municipalities, educational institutions, and operation. The two reportable segments of the company are Service Business and Incubation Business.
56GF Score

Get the complete analysis for NGO:3775

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円438.00
Price
円567.80
GF Value