Gaiax Co (NGO:3775) Enterprise Value: 円1,296 Mil (As of Jul. 08, 2026) ***


NGO:3775 Gaiax Co Ltd NGO:3775
56 GF Score
Price 円438.00
GF Value 円567.80
Valuation Modestly Undervalued
! 3 Warning Signs
View Full Analysis

What is Gaiax Co Enterprise Value?

Gaiax Co NGO:3775 +0.46% 56 Enterprise Value is 円1,296 Mil as of Jul. 08, 2026. GuruFocus rates NGO:3775 with a GF Score™ of 56/100 and a GF Value™ of 円567.80 (Modestly Undervalued). The stock has 3 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Gaiax Co's Enterprise Value is 円1,296 Mil. Gaiax Co's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 was 円171 Mil. Therefore, Gaiax Co's EV-to-EBIT ratio for today is 7.56.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Gaiax Co's Enterprise Value is 円1,296 Mil. Gaiax Co's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 was 円183 Mil. Therefore, Gaiax Co's EV-to-EBITDA ratio for today is 7.08.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Gaiax Co's Enterprise Value is 円1,296 Mil. Gaiax Co's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 was 円1,879 Mil. Therefore, Gaiax Co's EV-to-Revenue ratio for today is 0.69.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, Gaiax Co's Enterprise Value is 円1,296 Mil. Gaiax Co's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 was 円0 Mil. Therefore, Gaiax Co's EV-to-OCF ratio for today is .

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Gaiax Co's Enterprise Value is 円1,296 Mil. Gaiax Co's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 was 円0 Mil. Therefore, Gaiax Co's EV-to-FCF ratio for today is .

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


Gaiax Co  (NGO:3775) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Gaiax Co's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=1295.755/171.375
=7.56

Gaiax Co's current Enterprise Value is 円1,296 Mil.
Gaiax Co's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was 円171 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Gaiax Co's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=1295.755/182.94
=7.08

Gaiax Co's current Enterprise Value is 円1,296 Mil.
Gaiax Co's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was 円183 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Gaiax Co's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=1295.755/1878.913
=0.69

Gaiax Co's current Enterprise Value is 円1,296 Mil.
Gaiax Co's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was 円1,879 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

Gaiax Co's EV-to-OCF for today is:


Gaiax Co's current Enterprise Value is 円1,296 Mil.
Gaiax Co's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was 円0 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Gaiax Co's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=1295.755/0
=

Gaiax Co's current Enterprise Value is 円1,296 Mil.
Gaiax Co's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was 円0 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Gaiax Co Enterprise Value Related Terms


Gaiax Co Enterprise Value Historical Data

* Premium members only.

The historical data trend for Gaiax Co's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Gaiax Co Enterprise Value Chart

Gaiax Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 837.13 877.80 661.78 2,987.76 1,032.36

Gaiax Co Quarterly Data
Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Dec24 Mar25 Jun25 Dec25 Mar26
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2,987.76 1,307.14 1,232.22 1,032.36 1,112.17

NGO:3775 vs GOOGL, META, SPOT: Enterprise Value Comparison

For the Internet Content & Information subindustry, Gaiax Co's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Gaiax Co Enterprise Value vs Interactive Media Industry

For the Interactive Media industry and Communication Services sector, Gaiax Co's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Gaiax Co's Enterprise Value falls into.


NGO:3775
56GF Score
Gaiax Co Ltd NGO:3775
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Gaiax Co Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Gaiax Co's Enterprise Value for the fiscal year that ended in Dec. 2025 is calculated as

Gaiax Co's Enterprise Value for the quarter that ended in Dec. 2025 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of 円1,296 Mil mean?
Gaiax Co (NGO:3775) has a Enterprise Value of 円1,296 Mil as of Jul. 08, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Gaiax Co and its competitors.
Is Gaiax Co's Enterprise Value too high?
Gaiax Co's current Enterprise Value is 円1,296 Mil. Overall, Gaiax Co has a GF Score™ of 56/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Gaiax Co's Enterprise Value compare to GOOGL and META?
Gaiax Co's Enterprise Value of 円1,296 Mil can be compared against companies in the Interactive Media industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for an Interactive Media company?
A good Enterprise Value depends on the Interactive Media industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Gaiax Co and its competitors. Gaiax Co's current Enterprise Value is 円1,296 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Gaiax Co stock overvalued right now?
Based on GuruFocus' analysis, Gaiax Co (NGO:3775) is currently considered Modestly Undervalued. The stock's GF Value™ is 円567.80, compared to a current price of 円438.00 — trading 22.9% below its estimated fair value. The current Enterprise Value is 円1,296 Mil. Gaiax Co's overall GF Score™ is 56/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For Gaiax Co (NGO:3775), the current Enterprise Value is 円1,296 Mil as of Jul. 08, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Gaiax Co (NGO:3775) Overvalued in 2026?

Based on GuruFocus' analysis, Gaiax Co stock appears to be undervalued. The current stock price of 円438.00 is trading 22.9% below its estimated GF Value™ of 円567.80. GuruFocus considers Gaiax Co to be Modestly Undervalued.

Key valuation signals for NGO:3775:

  • Enterprise Value: 円1,296 Mil
  • GF Value™: 円567.80 vs. price of 円438.00 (22.9% below fair value)
  • GF Score™: 56/100 with 3 warning signs

No single metric tells the full story. See the NGO:3775 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Gaiax Co Business Description

Address 2-5-3 Hirakawacho Nagatacho GRID, Chiyoda-ku, Tokyo, JPN, 102-0093
Gaiax Co Ltd engages in planning, developing, and managing social community sites. The company offers Web integration services, including planning, creation, and management of online communities represented by blog and SNS sites. It invests in internal and external sharing economy services born by the penetration of social media. It provides its services like planning and construction of social media to enterprises, municipalities, educational institutions, and operation. The two reportable segments of the company are Service Business and Incubation Business.
56GF Score

Get the complete analysis for NGO:3775

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円438.00
Price
円567.80
GF Value