Kisoji Co (NGO:8160) Cyclically Adjusted Book per Share: 円1,100.64 (As of Mar. 2026)


NGO:8160 Kisoji Co Ltd NGO:8160
81 GF Score
Price 円2,426.00
GF Value 円2,627.85
! 2 Warning Signs
View Full Analysis

What is Kisoji Co Cyclically Adjusted Book per Share?

Kisoji Co NGO:8160 81 Cyclically Adjusted Book per Share is 円1,100.64 as of Mar. 2026. GuruFocus rates NGO:8160 with a GF Score™ of 81/100 and a GF Value™ of 円2,627.85. The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Kisoji Co's adjusted book value per share for the three months ended in Mar. 2026 was 円1,121.697. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円1,100.64 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Kisoji Co's average Cyclically Adjusted Book Growth Rate was -0.30% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 0.20% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 0.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Kisoji Co was 0.70% per year. The lowest was -1.00% per year. And the median was -0.35% per year.

As of today (2026-07-11), Kisoji Co's current stock price is 円2426.00. Kisoji Co's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was 円1,100.64. Kisoji Co's Cyclically Adjusted PB Ratio of today is 2.20.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Kisoji Co was 2.59. The lowest was 1.80. And the median was 2.16.


Kisoji Co  (NGO:8160) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Kisoji Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=2426.00/1100.64
=2.20

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Kisoji Co was 2.59. The lowest was 1.80. And the median was 2.16.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Kisoji Co Cyclically Adjusted Book per Share Related Terms


Kisoji Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Kisoji Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Kisoji Co Cyclically Adjusted Book per Share Chart

Kisoji Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1,214.86 1,139.25 967.29 1,181.54 1,100.64

Kisoji Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1,181.54 1,064.43 1,135.36 1,096.87 1,100.64

NGO:8160 vs MCD, SBUX, YUM: Cyclically Adjusted Book per Share Comparison

For the Restaurants subindustry, Kisoji Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Kisoji Co Cyclically Adjusted PB Ratio vs Restaurants Industry

For the Restaurants industry and Consumer Cyclical sector, Kisoji Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Kisoji Co's Cyclically Adjusted PB Ratio falls into.


NGO:8160
81GF Score
Kisoji Co Ltd NGO:8160
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Kisoji Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Kisoji Co's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=1121.697/112.7000*112.7000
=1,121.697

Current CPI (Mar. 2026) = 112.7000.

Kisoji Co Quarterly Data

Book Value per Share CPI Adj_Book
201606 1,083.601 98.100 1,244.871
201609 1,066.339 98.000 1,226.290
201612 1,089.097 98.400 1,247.370
201703 1,117.240 98.100 1,283.516
201706 1,107.176 98.500 1,266.789
201709 1,100.751 98.800 1,255.614
201712 1,125.755 99.400 1,276.384
201803 1,132.641 99.200 1,286.781
201806 1,112.512 99.200 1,263.912
201809 1,111.181 99.900 1,253.555
201812 1,129.709 99.700 1,277.013
201903 1,167.071 99.700 1,319.247
201906 1,141.380 99.800 1,288.913
201909 1,129.200 100.100 1,271.337
201912 1,151.020 100.500 1,290.746
202003 1,143.847 100.300 1,285.260
202006 1,061.528 99.900 1,197.540
202009 1,040.888 99.900 1,174.255
202012 939.294 99.300 1,066.047
202103 919.085 99.900 1,036.846
202106 889.633 99.500 1,007.655
202109 905.044 100.100 1,018.966
202112 962.069 100.100 1,083.169
202203 983.909 101.100 1,096.801
202206 991.584 101.800 1,097.756
202209 956.786 103.100 1,045.876
202212 965.592 104.100 1,045.362
202303 970.421 104.400 1,047.571
202306 952.418 105.200 1,020.319
202309 954.904 106.200 1,013.349
202312 989.418 106.800 1,044.077
202403 982.103 107.200 1,032.491
202406 957.601 108.200 997.427
202409 938.994 108.900 971.760
202412 979.830 110.700 997.532
202503 1,077.379 111.100 1,092.895
202506 1,042.328 111.700 1,051.659
202509 1,050.497 112.000 1,057.063
202512 1,078.693 113.000 1,075.829
202603 1,121.697 112.700 1,121.697

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円1,100.64 mean?
Kisoji Co (NGO:8160) has a Cyclically Adjusted Book per Share of 円1,100.64 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Kisoji Co and its competitors.
Is Kisoji Co's Cyclically Adjusted Book per Share too high?
Kisoji Co's current Cyclically Adjusted Book per Share is 円1,100.64. Overall, Kisoji Co has a GF Score™ of 81/100, reflecting its overall financial health beyond just this single metric.
How does Kisoji Co's Cyclically Adjusted Book per Share compare to MCD and SBUX?
Kisoji Co's Cyclically Adjusted Book per Share of 円1,100.64 can be compared against companies in the Restaurants industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Restaurants company?
A good Cyclically Adjusted Book per Share depends on the Restaurants industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Kisoji Co and its competitors. Kisoji Co's current Cyclically Adjusted Book per Share is 円1,100.64. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Kisoji Co stock overvalued right now?
Kisoji Co (NGO:8160) has a current Cyclically Adjusted Book per Share of 円1,100.64. The stock's GF Value™ is 円2,627.85, compared to a current price of 円2,426.00 — trading 7.7% below its estimated fair value. The current Cyclically Adjusted Book per Share is 円1,100.64. Kisoji Co's overall GF Score™ is 81/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Kisoji Co (NGO:8160), the current Cyclically Adjusted Book per Share is 円1,100.64 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Kisoji Co (NGO:8160) Overvalued in 2026?

Based on GuruFocus' analysis, Kisoji Co stock appears to be undervalued. The current stock price of 円2,426.00 is trading 7.7% below its estimated GF Value™ of 円2,627.85.

Key valuation signals for NGO:8160:

  • Cyclically Adjusted Book per Share: 円1,100.64
  • GF Value™: 円2,627.85 vs. price of 円2,426.00 (7.7% below fair value)
  • GF Score™: 81/100 with 2 warning signs

No single metric tells the full story. See the NGO:8160 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Kisoji Co Business Description

Other Exchanges 8160:Japan
Address 3-18-13 Shirogane, Showa-ku, Nagoya, JPN, 466-8507
Kisoji Co Ltd operates several restaurants in Japan. The company operates through the following divisions of businesses Kisoji, Sozaiya, Suzunoren, Torikaku, Janjantei, and Uno. Through these, it offers shabu-shabu and Japanese cuisine, Japanese-style pubs, and mainly Japanese restaurants. It also manages restaurants with specialty chicken dishes, a variety of grilled meat and wineries.
81GF Score

Get the complete analysis for NGO:8160

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円2,426.00
Price
円2,627.85
GF Value