Kisoji Co (NGO:8160) Cyclically Adjusted Revenue per Share: 円1,779.80 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

NGO:8160 Kisoji Co Ltd NGO:8160
81 GF Score
Price 円2,426.00
GF Value 円2,604.86
! 2 Warning Signs
View Full Analysis

What is Kisoji Co Cyclically Adjusted Revenue per Share?

Kisoji Co NGO:8160 81 Cyclically Adjusted Revenue per Share is 円1,779.80 as of Mar. 2026. GuruFocus rates NGO:8160 with a GF Score™ of 81/100 and a GF Value™ of 円2,604.86. The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Kisoji Co's adjusted revenue per share for the three months ended in Mar. 2026 was 円519.053. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is 円1,779.80 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Kisoji Co's average Cyclically Adjusted Revenue Growth Rate was 1.40% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 2.40% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 1.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Kisoji Co was 2.50% per year. The lowest was -1.50% per year. And the median was -0.15% per year.

As of today (2026-07-31), Kisoji Co's current stock price is 円2426.00. Kisoji Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was 円1,779.80. Kisoji Co's Cyclically Adjusted PS Ratio of today is 1.36.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Kisoji Co was 1.69. The lowest was 1.14. And the median was 1.39.


Kisoji Co  (NGO:8160) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Kisoji Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=2426.00/1779.80
=1.36

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Kisoji Co was 1.69. The lowest was 1.14. And the median was 1.39.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Kisoji Co Cyclically Adjusted Revenue per Share Related Terms


Kisoji Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Kisoji Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Kisoji Co Cyclically Adjusted Revenue per Share Chart

Kisoji Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1,833.56 1,728.64 1,498.86 1,878.88 1,779.80

Kisoji Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1,878.88 1,700.25 1,823.12 1,768.93 1,779.80

NGO:8160 vs MCD, SBUX, YUM: Cyclically Adjusted Revenue per Share Comparison

For the Restaurants subindustry, Kisoji Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Kisoji Co Cyclically Adjusted PS Ratio vs Restaurants Industry

For the Restaurants industry and Consumer Cyclical sector, Kisoji Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Kisoji Co's Cyclically Adjusted PS Ratio falls into.


NGO:8160
81GF Score
Kisoji Co Ltd NGO:8160
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Kisoji Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Kisoji Co's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=519.053/112.7000*112.7000
=519.053

Current CPI (Mar. 2026) = 112.7000.

Kisoji Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 388.024 98.100 445.773
201609 377.017 98.000 433.570
201612 489.608 98.400 560.760
201703 461.759 98.100 530.482
201706 383.975 98.500 439.330
201709 379.548 98.800 432.946
201712 488.698 99.400 554.087
201803 470.197 99.200 534.186
201806 390.695 99.200 443.864
201809 387.586 99.900 437.247
201812 498.551 99.700 563.558
201903 488.838 99.700 552.578
201906 392.668 99.800 443.424
201909 393.515 100.100 443.048
201912 503.309 100.500 564.407
202003 430.720 100.300 483.970
202006 177.535 99.900 200.282
202009 345.670 99.900 389.960
202012 397.956 99.300 451.658
202103 295.578 99.900 333.450
202106 280.785 99.500 318.035
202109 299.458 100.100 337.152
202112 464.090 100.100 522.507
202203 366.095 101.100 408.100
202206 365.023 101.800 404.107
202209 353.879 103.100 386.830
202212 464.794 104.100 503.192
202303 454.442 104.400 490.571
202306 413.586 105.200 443.072
202309 433.847 106.200 460.401
202312 529.259 106.800 558.497
202403 504.741 107.200 530.637
202406 418.170 108.200 435.562
202409 429.033 108.900 444.004
202412 527.980 110.700 537.519
202503 516.051 111.100 523.483
202506 427.914 111.700 431.745
202509 440.376 112.000 443.128
202512 552.922 113.000 551.454
202603 519.053 112.700 519.053

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of 円1,779.80 mean?
Kisoji Co (NGO:8160) has a Cyclically Adjusted Revenue per Share of 円1,779.80 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Kisoji Co and its competitors.
Is Kisoji Co's Cyclically Adjusted Revenue per Share too high?
Kisoji Co's current Cyclically Adjusted Revenue per Share is 円1,779.80. Overall, Kisoji Co has a GF Score™ of 81/100, reflecting its overall financial health beyond just this single metric.
How does Kisoji Co's Cyclically Adjusted Revenue per Share compare to MCD and SBUX?
Kisoji Co's Cyclically Adjusted Revenue per Share of 円1,779.80 can be compared against companies in the Restaurants industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Restaurants company?
A good Cyclically Adjusted Revenue per Share depends on the Restaurants industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Kisoji Co and its competitors. Kisoji Co's current Cyclically Adjusted Revenue per Share is 円1,779.80. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Kisoji Co stock overvalued right now?
Kisoji Co (NGO:8160) has a current Cyclically Adjusted Revenue per Share of 円1,779.80. The stock's GF Value™ is 円2,604.86, compared to a current price of 円2,426.00 — trading 6.9% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is 円1,779.80. Kisoji Co's overall GF Score™ is 81/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Kisoji Co (NGO:8160), the current Cyclically Adjusted Revenue per Share is 円1,779.80 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Kisoji Co (NGO:8160) Overvalued in 2026?

Based on GuruFocus' analysis, Kisoji Co stock appears to be undervalued. The current stock price of 円2,426.00 is trading 6.9% below its estimated GF Value™ of 円2,604.86.

Key valuation signals for NGO:8160:

  • Cyclically Adjusted Revenue per Share: 円1,779.80
  • GF Value™: 円2,604.86 vs. price of 円2,426.00 (6.9% below fair value)
  • GF Score™: 81/100 with 2 warning signs

No single metric tells the full story. See the NGO:8160 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Kisoji Co Business Description

Other Exchanges 8160:Japan
Address 3-18-13 Shirogane, Showa-ku, Nagoya, JPN, 466-8507
Kisoji Co Ltd operates several restaurants in Japan. The company operates through the following divisions of businesses Kisoji, Sozaiya, Suzunoren, Torikaku, Janjantei, and Uno. Through these, it offers shabu-shabu and Japanese cuisine, Japanese-style pubs, and mainly Japanese restaurants. It also manages restaurants with specialty chicken dishes, a variety of grilled meat and wineries.
81GF Score

Get the complete analysis for NGO:8160

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円2,426.00
Price
円2,604.86
GF Value