Aegis Logistics (NSE:AEGISLOG) Cyclically Adjusted Book per Share: ₹86.59 (As of Mar. 2026)


NSE:AEGISLOG Aegis Logistics Ltd NSE:AEGISLOG
91 GF Score
Price ₹1,246.10
GF Value ₹875.76
Valuation Significantly Overvalued
! 7 Warning Signs
View Full Analysis

What is Aegis Logistics Cyclically Adjusted Book per Share?

Aegis Logistics NSE:AEGISLOG -1.42% 91 Cyclically Adjusted Book per Share is ₹86.59 as of Mar. 2026. GuruFocus rates NSE:AEGISLOG with a GF Score™ of 91/100 and a GF Value™ of ₹875.76 (Significantly Overvalued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Aegis Logistics's adjusted book value per share for the three months ended in Mar. 2026 was ₹172.508. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is ₹86.59 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Aegis Logistics's average Cyclically Adjusted Book Growth Rate was 24.80% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 23.30% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 23.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Aegis Logistics was 26.50% per year. The lowest was 23.30% per year. And the median was 23.95% per year.

As of today (2026-07-13), Aegis Logistics's current stock price is ₹1246.10. Aegis Logistics's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was ₹86.59. Aegis Logistics's Cyclically Adjusted PB Ratio of today is 14.39.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Aegis Logistics was 15.31. The lowest was 5.13. And the median was 8.37.


Aegis Logistics  (NSE:AEGISLOG) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Aegis Logistics's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=1246.10/86.59
=14.39

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Aegis Logistics was 15.31. The lowest was 5.13. And the median was 8.37.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Aegis Logistics Cyclically Adjusted Book per Share Related Terms


Aegis Logistics Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Aegis Logistics's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Aegis Logistics Cyclically Adjusted Book per Share Chart

Aegis Logistics Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 36.99 46.22 57.33 69.50 86.59

Aegis Logistics Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 69.50 0.00 78.72 0.00 86.59

NSE:AEGISLOG vs VLO, MPC, PSX: Cyclically Adjusted Book per Share Comparison

For the Oil & Gas Refining & Marketing subindustry, Aegis Logistics's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Aegis Logistics Cyclically Adjusted PB Ratio vs Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Aegis Logistics's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Aegis Logistics's Cyclically Adjusted PB Ratio falls into.


NSE:AEGISLOG
91GF Score
Aegis Logistics Ltd NSE:AEGISLOG
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Aegis Logistics Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Aegis Logistics's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=172.508/164.2724*164.2724
=172.508

Current CPI (Mar. 2026) = 164.2724.

Aegis Logistics Quarterly Data

Book Value per Share CPI Adj_Book
201606 0.000 105.961 0.000
201609 16.798 105.961 26.042
201612 0.000 105.196 0.000
201703 25.066 105.196 39.143
201706 0.000 107.109 0.000
201709 27.561 109.021 41.529
201712 0.000 109.404 0.000
201803 36.146 109.786 54.085
201806 0.000 111.317 0.000
201809 38.042 115.142 54.274
201812 0.000 115.142 0.000
201903 41.655 118.202 57.890
201906 0.000 120.880 0.000
201909 44.475 123.175 59.314
201912 0.000 126.235 0.000
202003 48.713 124.705 64.169
202006 0.000 127.000 0.000
202009 50.860 130.118 64.210
202012 0.000 130.889 0.000
202103 55.170 131.771 68.778
202106 0.000 134.084 0.000
202109 60.493 135.847 73.151
202112 0.000 138.161 0.000
202203 62.103 138.822 73.489
202206 0.000 142.347 0.000
202209 94.944 144.661 107.815
202212 0.000 145.763 0.000
202303 100.636 146.865 112.564
202306 0.000 150.280 0.000
202309 103.860 151.492 112.622
202312 0.000 152.924 0.000
202403 110.950 153.035 119.097
202406 0.000 155.789 0.000
202409 117.426 157.882 122.179
202412 0.000 158.323 0.000
202503 131.932 157.552 137.560
202506 0.000 159.755 0.000
202509 169.269 162.289 171.337
202512 0.000 163.281 0.000
202603 172.508 164.272 172.508

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of ₹86.59 mean?
Aegis Logistics (NSE:AEGISLOG) has a Cyclically Adjusted Book per Share of ₹86.59 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Aegis Logistics and its competitors.
Is Aegis Logistics' Cyclically Adjusted Book per Share too high?
Aegis Logistics' current Cyclically Adjusted Book per Share is ₹86.59. Overall, Aegis Logistics has a GF Score™ of 91/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Aegis Logistics' Cyclically Adjusted Book per Share compare to VLO and MPC?
Aegis Logistics' Cyclically Adjusted Book per Share of ₹86.59 can be compared against companies in the Oil & Gas industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for an Oil & Gas company?
A good Cyclically Adjusted Book per Share depends on the Oil & Gas industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Aegis Logistics and its competitors. Aegis Logistics's current Cyclically Adjusted Book per Share is ₹86.59. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Aegis Logistics stock overvalued right now?
Based on GuruFocus' analysis, Aegis Logistics (NSE:AEGISLOG) is currently considered Significantly Overvalued. The stock's GF Value™ is ₹875.76, compared to a current price of ₹1,246.10 — trading 42.3% above its estimated fair value. The current Cyclically Adjusted Book per Share is ₹86.59. Aegis Logistics' overall GF Score™ is 91/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Aegis Logistics (NSE:AEGISLOG), the current Cyclically Adjusted Book per Share is ₹86.59 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Aegis Logistics (NSE:AEGISLOG) Overvalued in 2026?

Based on GuruFocus' analysis, Aegis Logistics stock appears to be overvalued. The current stock price of ₹1,246.10 is trading 42.3% above its estimated GF Value™ of ₹875.76. GuruFocus considers Aegis Logistics to be Significantly Overvalued.

Key valuation signals for NSE:AEGISLOG:

  • Cyclically Adjusted Book per Share: ₹86.59
  • GF Value™: ₹875.76 vs. price of ₹1,246.10 (42.3% above fair value)
  • GF Score™: 91/100 with 7 warning signs

No single metric tells the full story. See the NSE:AEGISLOG stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Aegis Logistics Business Description

Industry EnergyOil & Gas
Other Exchanges 500003:India
Address Ganpatrao Kadam Marg, 1202, 12th Floor, Tower B, Peninsula Business Park, Lower Parel (West), Mumbai, MH, IND, 400013
Aegis Logistics Ltd. is an oil, gas, and petrochemical logistics company based out of India. It operates a network of bulk liquid handling terminals, liquefied petroleum gas (LPG) terminals, filling plants, pipelines, and gas stations to deliver products and services. Clients consist mainly of Indian industrial companies and retail customers that utilize gas stations. The majority of revenue is derived from gas terminal operations. Gas logistics encompasses complete supply chain management and delivers both pressurized and refrigerated cargoes to several ports on the coastline of India, including its own LPG terminals. Terminals include tank farm installations and are connected by pipelines at various sites. The pipelines handle exportation and importation of various products.
91GF Score

Get the complete analysis for NSE:AEGISLOG

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₹1,246.10
Price
₹875.76
GF Value