Aegis Logistics (NSE:AEGISLOG) Cyclically Adjusted Revenue per Share: ₹216.34 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

NSE:AEGISLOG Aegis Logistics Ltd NSE:AEGISLOG
83 GF Score
Price ₹1,282.60
GF Value ₹879.28
Valuation Significantly Overvalued
! 7 Warning Signs
View Full Analysis

What is Aegis Logistics Cyclically Adjusted Revenue per Share?

Aegis Logistics NSE:AEGISLOG +0.96% 83 Cyclically Adjusted Revenue per Share is ₹216.34 as of Mar. 2026. GuruFocus rates NSE:AEGISLOG with a GF Score™ of 83/100 and a GF Value™ of ₹879.28 (Significantly Overvalued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Aegis Logistics's adjusted revenue per share for the three months ended in Mar. 2026 was ₹73.905. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is ₹216.34 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Aegis Logistics's average Cyclically Adjusted Revenue Growth Rate was 11.10% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 5.10% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 4.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Aegis Logistics was 5.10% per year. The lowest was 3.10% per year. And the median was 3.70% per year.

As of today (2026-07-30), Aegis Logistics's current stock price is ₹1282.60. Aegis Logistics's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was ₹216.34. Aegis Logistics's Cyclically Adjusted PS Ratio of today is 5.93.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Aegis Logistics was 6.24. The lowest was 0.77. And the median was 1.90.


Aegis Logistics  (NSE:AEGISLOG) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Aegis Logistics's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=1282.60/216.34
=5.93

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Aegis Logistics was 6.24. The lowest was 0.77. And the median was 1.90.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Aegis Logistics Cyclically Adjusted Revenue per Share Related Terms


Aegis Logistics Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Aegis Logistics's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Aegis Logistics Cyclically Adjusted Revenue per Share Chart

Aegis Logistics Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 171.45 186.44 189.51 195.11 216.34

Aegis Logistics Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 195.11 198.78 205.96 209.91 216.34

NSE:AEGISLOG vs MPC, VLO, PSX: Cyclically Adjusted Revenue per Share Comparison

For the Oil & Gas Refining & Marketing subindustry, Aegis Logistics's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Aegis Logistics Cyclically Adjusted PS Ratio vs Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Aegis Logistics's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Aegis Logistics's Cyclically Adjusted PS Ratio falls into.


NSE:AEGISLOG
83GF Score
Aegis Logistics Ltd NSE:AEGISLOG
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Aegis Logistics Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Aegis Logistics's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=73.905/164.2724*164.2724
=73.905

Current CPI (Mar. 2026) = 164.2724.

Aegis Logistics Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 22.036 105.961 34.163
201609 20.032 105.961 31.056
201612 37.230 105.196 58.138
201703 37.901 105.196 59.186
201706 25.704 107.109 39.422
201709 37.185 109.021 56.030
201712 43.095 109.404 64.708
201803 37.068 109.786 55.465
201806 30.521 111.317 45.041
201809 42.572 115.142 60.737
201812 39.513 115.142 56.373
201903 55.385 118.202 76.972
201906 58.710 120.880 79.785
201909 53.604 123.175 71.489
201912 61.713 126.235 80.308
202003 34.788 124.705 45.826
202006 18.134 127.000 23.456
202009 18.497 130.118 23.352
202012 44.090 130.889 55.335
202103 28.729 131.771 35.815
202106 19.344 134.084 23.699
202109 18.102 135.847 21.890
202112 34.597 138.161 41.136
202203 59.654 138.822 70.591
202206 63.797 142.347 73.623
202209 75.990 144.661 86.292
202212 59.436 145.763 66.983
202303 61.170 146.865 68.420
202306 59.855 150.280 65.428
202309 35.204 151.492 38.174
202312 53.409 152.924 57.372
202403 52.219 153.035 56.054
202406 45.669 155.789 48.156
202409 49.889 157.882 51.908
202412 48.634 158.323 50.462
202503 48.548 157.552 50.619
202506 48.969 159.755 50.354
202509 65.386 162.289 66.185
202512 49.177 163.281 49.476
202603 73.905 164.272 73.905

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of ₹216.34 mean?
Aegis Logistics (NSE:AEGISLOG) has a Cyclically Adjusted Revenue per Share of ₹216.34 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Aegis Logistics and its competitors.
Is Aegis Logistics' Cyclically Adjusted Revenue per Share too high?
Aegis Logistics' current Cyclically Adjusted Revenue per Share is ₹216.34. Overall, Aegis Logistics has a GF Score™ of 83/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Aegis Logistics' Cyclically Adjusted Revenue per Share compare to MPC and VLO?
Aegis Logistics' Cyclically Adjusted Revenue per Share of ₹216.34 can be compared against companies in the Oil & Gas industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for an Oil & Gas company?
A good Cyclically Adjusted Revenue per Share depends on the Oil & Gas industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Aegis Logistics and its competitors. Aegis Logistics's current Cyclically Adjusted Revenue per Share is ₹216.34. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Aegis Logistics stock overvalued right now?
Based on GuruFocus' analysis, Aegis Logistics (NSE:AEGISLOG) is currently considered Significantly Overvalued. The stock's GF Value™ is ₹879.28, compared to a current price of ₹1,282.60 — trading 45.9% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is ₹216.34. Aegis Logistics' overall GF Score™ is 83/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Aegis Logistics (NSE:AEGISLOG), the current Cyclically Adjusted Revenue per Share is ₹216.34 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Aegis Logistics (NSE:AEGISLOG) Overvalued in 2026?

Based on GuruFocus' analysis, Aegis Logistics stock appears to be overvalued. The current stock price of ₹1,282.60 is trading 45.9% above its estimated GF Value™ of ₹879.28. GuruFocus considers Aegis Logistics to be Significantly Overvalued.

Key valuation signals for NSE:AEGISLOG:

  • Cyclically Adjusted Revenue per Share: ₹216.34
  • GF Value™: ₹879.28 vs. price of ₹1,282.60 (45.9% above fair value)
  • GF Score™: 83/100 with 7 warning signs

No single metric tells the full story. See the NSE:AEGISLOG stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Aegis Logistics Business Description

Industry EnergyOil & Gas
Other Exchanges 500003:India
Address Ganpatrao Kadam Marg, 1202, 12th Floor, Tower B, Peninsula Business Park, Lower Parel (West), Mumbai, MH, IND, 400013
Aegis Logistics Ltd. is an oil, gas, and petrochemical logistics company based out of India. It operates a network of bulk liquid handling terminals, liquefied petroleum gas (LPG) terminals, filling plants, pipelines, and gas stations to deliver products and services. Clients consist mainly of Indian industrial companies and retail customers that utilize gas stations. The majority of revenue is derived from gas terminal operations. Gas logistics encompasses complete supply chain management and delivers both pressurized and refrigerated cargoes to several ports on the coastline of India, including its own LPG terminals. Terminals include tank farm installations and are connected by pipelines at various sites. The pipelines handle exportation and importation of various products.
83GF Score

Get the complete analysis for NSE:AEGISLOG

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₹1,282.60
Price
₹879.28
GF Value