Marvel Decor (NSE:MDL) Cyclically Adjusted Book per Share: ₹31.58 (As of Mar. 2026)


NSE:MDL Marvel Decor Ltd NSE:MDL
71 GF Score
Price ₹75.10
GF Value ₹102.90
Valuation Modestly Undervalued
! 5 Warning Signs
View Full Analysis

What is Marvel Decor Cyclically Adjusted Book per Share?

Marvel Decor NSE:MDL -2.66% 71 Cyclically Adjusted Book per Share is ₹31.58 as of Mar. 2026. GuruFocus rates NSE:MDL with a GF Score™ of 71/100 and a GF Value™ of ₹102.90 (Modestly Undervalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Marvel Decor's adjusted book value per share data for the fiscal year that ended in Mar. 2026 was ₹37.418. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is ₹31.58 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Marvel Decor's average Cyclically Adjusted Book Growth Rate was 13.90% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 13.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Marvel Decor was 14.60% per year. The lowest was 13.70% per year. And the median was 14.15% per year.

As of today (2026-07-08), Marvel Decor's current stock price is ₹ 75.10. Marvel Decor's Cyclically Adjusted Book per Share for the fiscal year that ended in Mar. 2026 was ₹31.58. Marvel Decor's Cyclically Adjusted PB Ratio of today is 2.38.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Marvel Decor was 5.31. The lowest was 1.40. And the median was 2.60.


Marvel Decor  (NSE:MDL) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Marvel Decor's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=75.10/31.58
=2.38

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Marvel Decor was 5.31. The lowest was 1.40. And the median was 2.60.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Marvel Decor Cyclically Adjusted Book per Share Related Terms


Marvel Decor Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Marvel Decor's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Marvel Decor Cyclically Adjusted Book per Share Chart

Marvel Decor Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 18.40 21.48 24.47 27.72 31.58

Marvel Decor Semi-Annual Data
Mar16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 24.47 0.00 27.72 0.00 31.58

NSE:MDL vs SN, SGI, MHK: Cyclically Adjusted Book per Share Comparison

For the Furnishings, Fixtures & Appliances subindustry, Marvel Decor's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Marvel Decor Cyclically Adjusted PB Ratio vs Furnishings, Fixtures & Appliances Industry

For the Furnishings, Fixtures & Appliances industry and Consumer Cyclical sector, Marvel Decor's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Marvel Decor's Cyclically Adjusted PB Ratio falls into.


NSE:MDL
71GF Score
Marvel Decor Ltd NSE:MDL
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Marvel Decor Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Marvel Decor's adjusted Book Value per Share data for the fiscal year that ended in Mar. 2026 was:

Adj_Book=Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=37.418/164.2724*164.2724
=37.418

Current CPI (Mar. 2026) = 164.2724.

Marvel Decor Annual Data

Book Value per Share CPI Adj_Book
201703 7.433 105.196 11.607
201803 23.243 109.786 34.778
201903 24.948 118.202 34.672
202003 25.662 124.705 33.804
202103 25.724 131.771 32.069
202203 26.596 138.822 31.472
202303 27.933 146.865 31.244
202403 29.795 153.035 31.983
202503 35.295 157.552 36.801
202603 37.418 164.272 37.418

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of ₹31.58 mean?
Marvel Decor (NSE:MDL) has a Cyclically Adjusted Book per Share of ₹31.58 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Marvel Decor and its competitors.
Is Marvel Decor's Cyclically Adjusted Book per Share too high?
Marvel Decor's current Cyclically Adjusted Book per Share is ₹31.58. Overall, Marvel Decor has a GF Score™ of 71/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Marvel Decor's Cyclically Adjusted Book per Share compare to SN and SGI?
Marvel Decor's Cyclically Adjusted Book per Share of ₹31.58 can be compared against companies in the Furnishings, Fixtures & Appliances industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Furnishings, Fixtures & Appliances company?
A good Cyclically Adjusted Book per Share depends on the Furnishings, Fixtures & Appliances industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Marvel Decor and its competitors. Marvel Decor's current Cyclically Adjusted Book per Share is ₹31.58. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Marvel Decor stock overvalued right now?
Based on GuruFocus' analysis, Marvel Decor (NSE:MDL) is currently considered Modestly Undervalued. The stock's GF Value™ is ₹102.90, compared to a current price of ₹75.10 — trading 27% below its estimated fair value. The current Cyclically Adjusted Book per Share is ₹31.58. Marvel Decor's overall GF Score™ is 71/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Marvel Decor (NSE:MDL), the current Cyclically Adjusted Book per Share is ₹31.58 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Marvel Decor (NSE:MDL) Overvalued in 2026?

Based on GuruFocus' analysis, Marvel Decor stock appears to be undervalued. The current stock price of ₹75.10 is trading 27% below its estimated GF Value™ of ₹102.90. GuruFocus considers Marvel Decor to be Modestly Undervalued.

Key valuation signals for NSE:MDL:

  • Cyclically Adjusted Book per Share: ₹31.58
  • GF Value™: ₹102.90 vs. price of ₹75.10 (27% below fair value)
  • GF Score™: 71/100 with 5 warning signs

No single metric tells the full story. See the NSE:MDL stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Marvel Decor Business Description

Address Remi Commercio, No. 1601, Opp. Yash Raj Film Studio, Industrial Area, Andheri West, Mumbai, MH, IND, 400053
Marvel Decor Ltd is an Indian-based company that engages in the manufacture of window blinds. The company is engaged in the manufacturing and sale of window covering products like blinds, curtain rods, and tracks. It specializes in Roller blinds, Roman blinds, Luzon blinds, Grayson blinds, Eton blinds, Patricia blinds, Aric blinds, Colby blinds, Meliso blinds, Vertical blinds, Bamboo blinds, Wooden Venetian blinds, among others.
71GF Score

Get the complete analysis for NSE:MDL

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₹75.10
Price
₹102.90
GF Value