Marvel Decor (NSE:MDL) Beneish M-Score: -1.51 (As of Jun. 26, 2026)


NSE:MDL Marvel Decor Ltd NSE:MDL
70 GF Score
Price ₹75.65
GF Value ₹102.57
Valuation Modestly Undervalued
! 5 Warning Signs
View Full Analysis

What is Marvel Decor Beneish M-Score?

Marvel Decor NSE:MDL +3.63% 70 Beneish M-Score is -1.51 as of Jun. 26, 2026. GuruFocus rates NSE:MDL with a GF Score™ of 70/100 and a GF Value™ of ₹102.57 (Modestly Undervalued). The stock has 5 warning signs investors should review. Among 419 Furnishings, Fixtures & Appliances companies, Marvel Decor ranks worse than 89.74% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score -1.51 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for Marvel Decor's Beneish M-Score or its related term are showing as below:

NSE:MDL' s Beneish M-Score Range Over the Past 10 Years
Min: -2.89   Med: -1.97   Max: -0.88
Current: -1.51

During the past 13 years, the highest Beneish M-Score of Marvel Decor was -0.88. The lowest was -2.89. And the median was -1.97.


Marvel Decor Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Marvel Decor's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Marvel Decor Beneish M-Score Chart

Marvel Decor Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.29 -1.96 -2.20 -1.97 -1.51

Marvel Decor Semi-Annual Data
Mar16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.20 0.00 -1.97 0.00 -1.51

NSE:MDL vs SN, SGI, MHK: Beneish M-Score Comparison

For the Furnishings, Fixtures & Appliances subindustry, Marvel Decor's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Marvel Decor Beneish M-Score vs Furnishings, Fixtures & Appliances Industry

For the Furnishings, Fixtures & Appliances industry and Consumer Cyclical sector, Marvel Decor's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Marvel Decor's Beneish M-Score falls into.


NSE:MDL
70GF Score
Marvel Decor Ltd NSE:MDL
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Marvel Decor Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Marvel Decor for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.5099+0.528 * 0.9625+0.404 * 1.1979+0.892 * 1.085+0.115 * 0.9604
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0+4.679 * 0.049647-0.327 * 1.117
=-1.51

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ₹214.8 Mil.
Revenue was ₹684.7 Mil.
Gross Profit was ₹446.1 Mil.
Total Current Assets was ₹773.6 Mil.
Total Assets was ₹1,007.2 Mil.
Property, Plant and Equipment(Net PPE) was ₹182.5 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹20.3 Mil.
Selling, General, & Admin. Expense(SGA) was ₹0.0 Mil.
Total Current Liabilities was ₹265.3 Mil.
Long-Term Debt & Capital Lease Obligation was ₹71.5 Mil.
Net Income was ₹43.4 Mil.
Gross Profit was ₹0.0 Mil.
Cash Flow from Operations was ₹-6.6 Mil.
Total Receivables was ₹131.1 Mil.
Revenue was ₹631.1 Mil.
Gross Profit was ₹395.7 Mil.
Total Current Assets was ₹701.4 Mil.
Total Assets was ₹901.2 Mil.
Property, Plant and Equipment(Net PPE) was ₹161.6 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹17.2 Mil.
Selling, General, & Admin. Expense(SGA) was ₹52.0 Mil.
Total Current Liabilities was ₹262.9 Mil.
Long-Term Debt & Capital Lease Obligation was ₹6.9 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(214.768 / 684.736) / (131.094 / 631.07)
=0.313651 / 0.207733
=1.5099

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(395.707 / 631.07) / (446.106 / 684.736)
=0.627041 / 0.651501
=0.9625

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (773.557 + 182.515) / 1007.237) / (1 - (701.437 + 161.58) / 901.234)
=0.050797 / 0.042405
=1.1979

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=684.736 / 631.07
=1.085

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(17.167 / (17.167 + 161.58)) / (20.28 / (20.28 + 182.515))
=0.096041 / 0.100002
=0.9604

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 684.736) / (51.995 / 631.07)
=0 / 0.082392
=0

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((71.547 + 265.285) / 1007.237) / ((6.872 + 262.942) / 901.234)
=0.334412 / 0.299383
=1.117

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(43.425 - 0 - -6.581) / 1007.237
=0.049647

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Marvel Decor has a M-score of -1.51 signals that the company is likely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -1.51 mean?
Marvel Decor (NSE:MDL) has a Beneish M-Score of -1.51 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Marvel Decor and its competitors. According to the industry distribution chart, Marvel Decor ranks #376 out of 419 companies in the Furnishings, Fixtures & Appliances industry, placing it in the top 89.7%.
Is Marvel Decor's Beneish M-Score too high?
Marvel Decor's current Beneish M-Score is -1.51. Based on the distribution chart, Marvel Decor ranks #376 out of 419 companies in the Furnishings, Fixtures & Appliances industry, which is in the bottom quartile relative to peers. Overall, Marvel Decor has a GF Score™ of 70/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Marvel Decor's Beneish M-Score compare to SN and SGI?
According to the Furnishings, Fixtures & Appliances industry distribution chart, Marvel Decor ranks #376 out of 419 companies for Beneish M-Score. This places Marvel Decor in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Furnishings, Fixtures & Appliances company?
A good Beneish M-Score depends on the Furnishings, Fixtures & Appliances industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Marvel Decor and its competitors. Marvel Decor's current Beneish M-Score is -1.51. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Marvel Decor stock overvalued right now?
Based on GuruFocus' analysis, Marvel Decor (NSE:MDL) is currently considered Modestly Undervalued. The stock's GF Value™ is ₹102.57, compared to a current price of ₹75.65 — trading 26.2% below its estimated fair value. The current Beneish M-Score is -1.51. Marvel Decor's overall GF Score™ is 70/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Marvel Decor (NSE:MDL), the current Beneish M-Score is -1.51 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Marvel Decor (NSE:MDL) Overvalued in 2026?

Based on GuruFocus' analysis, Marvel Decor stock appears to be undervalued. The current stock price of ₹75.65 is trading 26.2% below its estimated GF Value™ of ₹102.57. GuruFocus considers Marvel Decor to be Modestly Undervalued.

Key valuation signals for NSE:MDL:

  • Beneish M-Score: -1.51
  • GF Value™: ₹102.57 vs. price of ₹75.65 (26.2% below fair value)
  • GF Score™: 70/100 with 5 warning signs

No single metric tells the full story. See the NSE:MDL stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Marvel Decor Business Description

Address Remi Commercio, No. 1601, Opp. Yash Raj Film Studio, Industrial Area, Andheri West, Mumbai, MH, IND, 400053
Marvel Decor Ltd is an Indian-based company that engages in the manufacture of window blinds. The company is engaged in the manufacturing and sale of window covering products like blinds, curtain rods, and tracks. It specializes in Roller blinds, Roman blinds, Luzon blinds, Grayson blinds, Eton blinds, Patricia blinds, Aric blinds, Colby blinds, Meliso blinds, Vertical blinds, Bamboo blinds, Wooden Venetian blinds, among others.
70GF Score

Get the complete analysis for NSE:MDL

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₹75.65
Price
₹102.57
GF Value