Swan (NSE:SWANCORP) Cyclically Adjusted Book per Share: ₹90.59 (As of Mar. 2026)


NSE:SWANCORP Swan Corp Ltd NSE:SWANCORP
70 GF Score
Price ₹311.55
GF Value ₹457.14
Valuation Possible Value Trap
! 6 Warning Signs
View Full Analysis

What is Swan Cyclically Adjusted Book per Share?

Swan NSE:SWANCORP -2.11% 70 Cyclically Adjusted Book per Share is ₹90.59 as of Mar. 2026. GuruFocus rates NSE:SWANCORP with a GF Score™ of 70/100 and a GF Value™ of ₹457.14 (Possible Value Trap). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Swan's adjusted book value per share for the three months ended in Mar. 2026 was ₹240.428. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is ₹90.59 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Swan's average Cyclically Adjusted Book Growth Rate was 38.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

As of today (2026-06-30), Swan's current stock price is ₹311.55. Swan's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was ₹90.59. Swan's Cyclically Adjusted PB Ratio of today is 3.44.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Swan was 14.72. The lowest was 3.44. And the median was 5.94.


Swan  (NSE:SWANCORP) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Swan's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=311.55/90.59
=3.44

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Swan was 14.72. The lowest was 3.44. And the median was 5.94.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Swan Cyclically Adjusted Book per Share Related Terms


Swan Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Swan's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Swan Cyclically Adjusted Book per Share Chart

Swan Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 65.28 90.59

Swan Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 65.28 0.00 79.64 0.00 90.59

NSE:SWANCORP vs HON, MMM: Cyclically Adjusted Book per Share Comparison

For the Conglomerates subindustry, Swan's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Swan Cyclically Adjusted PB Ratio vs Conglomerates Industry

For the Conglomerates industry and Industrials sector, Swan's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Swan's Cyclically Adjusted PB Ratio falls into.


NSE:SWANCORP
70GF Score
Swan Corp Ltd NSE:SWANCORP
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Swan Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Swan's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=240.428/164.2724*164.2724
=240.428

Current CPI (Mar. 2026) = 164.2724.

Swan Quarterly Data

Book Value per Share CPI Adj_Book
201206 0.000 79.567 0.000
201209 20.559 82.244 41.064
201212 0.000 83.774 0.000
201303 10.575 85.687 20.274
201403 19.478 91.425 34.998
201503 19.458 97.163 32.897
201603 19.534 102.518 31.301
201703 19.502 105.196 30.454
201803 38.153 109.786 57.088
201806 0.000 111.317 0.000
201812 0.000 115.142 0.000
201903 37.815 118.202 52.554
201906 0.000 120.880 0.000
201909 37.791 123.175 50.400
201912 0.000 126.235 0.000
202003 37.453 124.705 49.336
202006 0.000 127.000 0.000
202009 36.917 130.118 46.607
202012 0.000 130.889 0.000
202103 35.793 131.771 44.622
202106 0.000 134.084 0.000
202109 33.739 135.847 40.799
202112 0.000 138.161 0.000
202203 47.186 138.822 55.837
202206 0.000 142.347 0.000
202209 44.863 144.661 50.945
202212 0.000 145.763 0.000
202303 86.530 146.865 96.786
202306 0.000 150.280 0.000
202309 95.755 151.492 103.833
202312 0.000 152.924 0.000
202403 200.311 153.035 215.021
202406 0.000 155.789 0.000
202409 206.277 157.882 214.626
202412 0.000 158.323 0.000
202503 234.250 157.552 244.242
202506 0.000 159.755 0.000
202509 235.971 162.289 238.855
202512 0.000 163.281 0.000
202603 240.428 164.272 240.428

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of ₹90.59 mean?
Swan (NSE:SWANCORP) has a Cyclically Adjusted Book per Share of ₹90.59 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Swan and its competitors.
Is Swan's Cyclically Adjusted Book per Share too high?
Swan's current Cyclically Adjusted Book per Share is ₹90.59. Overall, Swan has a GF Score™ of 70/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Swan's Cyclically Adjusted Book per Share compare to HON and MMM?
Swan's Cyclically Adjusted Book per Share of ₹90.59 can be compared against companies in the Conglomerates industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Conglomerates company?
A good Cyclically Adjusted Book per Share depends on the Conglomerates industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Swan and its competitors. Swan's current Cyclically Adjusted Book per Share is ₹90.59. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Swan stock overvalued right now?
Based on GuruFocus' analysis, Swan (NSE:SWANCORP) is currently considered Possible Value Trap. The stock's GF Value™ is ₹457.14, compared to a current price of ₹311.55 — trading 31.8% below its estimated fair value. The current Cyclically Adjusted Book per Share is ₹90.59. Swan's overall GF Score™ is 70/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Swan (NSE:SWANCORP), the current Cyclically Adjusted Book per Share is ₹90.59 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Swan (NSE:SWANCORP) Overvalued in 2026?

Based on GuruFocus' analysis, Swan stock appears to be undervalued. The current stock price of ₹311.55 is trading 31.8% below its estimated GF Value™ of ₹457.14. GuruFocus considers Swan to be Possible Value Trap.

Key valuation signals for NSE:SWANCORP:

  • Cyclically Adjusted Book per Share: ₹90.59
  • GF Value™: ₹457.14 vs. price of ₹311.55 (31.8% below fair value)
  • GF Score™: 70/100 with 6 warning signs

No single metric tells the full story. See the NSE:SWANCORP stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Swan Business Description

Other Exchanges 503310:India
Address 10, J. N. Heredia Marg, 6, Feltham House, 2nd Floor, Ballard Estate, Mumbai, MH, IND, 400001
Swan Corp Ltd Formerly Swan Energy Ltd is an Indian-based holding company engaged in various business segments which include; Textiles, Energy, Construction/others, Distribution & Development, Warehousing, Manufacturing, and Power generation. It generates maximum revenue from the Distribution & Development segment. Geographically, the group generates revenue from Domestic and Overseas markets, with the majority of it being generated from the Overseas market.
70GF Score

Get the complete analysis for NSE:SWANCORP

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₹311.55
Price
₹457.14
GF Value