Swan (NSE:SWANCORP) Cyclically Adjusted Revenue per Share: ₹80.19 (As of Mar. 2026)


NSE:SWANCORP Swan Corp Ltd NSE:SWANCORP
68 GF Score
Price ₹317.55
GF Value ₹460.03
Valuation Possible Value Trap
! 6 Warning Signs
View Full Analysis

What is Swan Cyclically Adjusted Revenue per Share?

Swan NSE:SWANCORP -4.48% 68 Cyclically Adjusted Revenue per Share is ₹80.19 as of Mar. 2026. GuruFocus rates NSE:SWANCORP with a GF Score™ of 68/100 and a GF Value™ of ₹460.03 (Possible Value Trap). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Swan's adjusted revenue per share for the three months ended in Mar. 2026 was ₹25.959. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is ₹80.19 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Swan's average Cyclically Adjusted Revenue Growth Rate was 15.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

As of today (2026-07-09), Swan's current stock price is ₹317.55. Swan's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was ₹80.19. Swan's Cyclically Adjusted PS Ratio of today is 3.96.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Swan was 12.75. The lowest was 3.88. And the median was 6.03.


Swan  (NSE:SWANCORP) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Swan's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=317.55/80.19
=3.96

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Swan was 12.75. The lowest was 3.88. And the median was 6.03.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Swan Cyclically Adjusted Revenue per Share Related Terms


Swan Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Swan's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Swan Cyclically Adjusted Revenue per Share Chart

Swan Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 69.62 80.19

Swan Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 69.62 73.12 76.48 79.02 80.19

NSE:SWANCORP vs HON, MMM: Cyclically Adjusted Revenue per Share Comparison

For the Conglomerates subindustry, Swan's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Swan Cyclically Adjusted PS Ratio vs Conglomerates Industry

For the Conglomerates industry and Industrials sector, Swan's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Swan's Cyclically Adjusted PS Ratio falls into.


NSE:SWANCORP
68GF Score
Swan Corp Ltd NSE:SWANCORP
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Swan Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Swan's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=25.959/164.2724*164.2724
=25.959

Current CPI (Mar. 2026) = 164.2724.

Swan Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201206 2.437 79.567 5.031
201209 2.919 82.244 5.830
201212 3.449 83.774 6.763
201303 5.866 85.687 11.246
201403 0.000 91.425 0.000
201503 0.000 97.163 0.000
201603 0.000 102.518 0.000
201703 0.000 105.196 0.000
201803 0.000 109.786 0.000
201806 25.146 111.317 37.109
201812 3.742 115.142 5.339
201903 2.619 118.202 3.640
201906 2.827 120.880 3.842
201909 2.887 123.175 3.850
201912 3.905 126.235 5.082
202003 2.854 124.705 3.760
202006 1.191 127.000 1.541
202009 3.618 130.118 4.568
202012 4.004 130.889 5.025
202103 2.856 131.771 3.560
202106 1.890 134.084 2.316
202109 2.434 135.847 2.943
202112 2.837 138.161 3.373
202203 10.572 138.822 12.510
202206 9.866 142.347 11.386
202209 5.436 144.661 6.173
202212 3.831 145.763 4.317
202303 34.071 146.865 38.109
202306 30.475 150.280 33.312
202309 46.350 151.492 50.260
202312 60.310 152.924 64.785
202403 43.486 153.035 46.679
202406 36.424 155.789 38.407
202409 43.077 157.882 44.821
202412 58.705 158.323 60.911
202503 34.269 157.552 35.731
202506 38.703 159.755 39.797
202509 36.316 162.289 36.760
202512 36.688 163.281 36.911
202603 25.959 164.272 25.959

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of ₹80.19 mean?
Swan (NSE:SWANCORP) has a Cyclically Adjusted Revenue per Share of ₹80.19 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Swan and its competitors.
Is Swan's Cyclically Adjusted Revenue per Share too high?
Swan's current Cyclically Adjusted Revenue per Share is ₹80.19. Overall, Swan has a GF Score™ of 68/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Swan's Cyclically Adjusted Revenue per Share compare to HON and MMM?
Swan's Cyclically Adjusted Revenue per Share of ₹80.19 can be compared against companies in the Conglomerates industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Conglomerates company?
A good Cyclically Adjusted Revenue per Share depends on the Conglomerates industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Swan and its competitors. Swan's current Cyclically Adjusted Revenue per Share is ₹80.19. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Swan stock overvalued right now?
Based on GuruFocus' analysis, Swan (NSE:SWANCORP) is currently considered Possible Value Trap. The stock's GF Value™ is ₹460.03, compared to a current price of ₹317.55 — trading 31% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is ₹80.19. Swan's overall GF Score™ is 68/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Swan (NSE:SWANCORP), the current Cyclically Adjusted Revenue per Share is ₹80.19 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Swan (NSE:SWANCORP) Overvalued in 2026?

Based on GuruFocus' analysis, Swan stock appears to be undervalued. The current stock price of ₹317.55 is trading 31% below its estimated GF Value™ of ₹460.03. GuruFocus considers Swan to be Possible Value Trap.

Key valuation signals for NSE:SWANCORP:

  • Cyclically Adjusted Revenue per Share: ₹80.19
  • GF Value™: ₹460.03 vs. price of ₹317.55 (31% below fair value)
  • GF Score™: 68/100 with 6 warning signs

No single metric tells the full story. See the NSE:SWANCORP stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Swan Business Description

Other Exchanges 503310:India
Address 10, J. N. Heredia Marg, 6, Feltham House, 2nd Floor, Ballard Estate, Mumbai, MH, IND, 400001
Swan Corp Ltd Formerly Swan Energy Ltd is an Indian-based holding company engaged in various business segments which include; Textiles, Energy, Construction/others, Distribution & Development, Warehousing, Manufacturing, and Power generation. It generates maximum revenue from the Distribution & Development segment. Geographically, the group generates revenue from Domestic and Overseas markets, with the majority of it being generated from the Overseas market.
68GF Score

Get the complete analysis for NSE:SWANCORP

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₹317.55
Price
₹460.03
GF Value