NTES (NetEase) Cyclically Adjusted Book per Share: $21.97 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

NTES NetEase Inc NTES
92 GF Score
Price $116.15
GF Value $125.50
Valuation Fairly Valued
! 1 Warning Sign
View Full Analysis

What is NetEase Cyclically Adjusted Book per Share?

NetEase NTES -0.39% 92 Cyclically Adjusted Book per Share is $21.97 as of Jun. 2026. GuruFocus rates NTES with a GF Score™ of 92/100 and a GF Value™ of $125.50 (Fairly Valued). The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

NetEase's adjusted book value per share for the three months ended in Jun. 2026 was $39.266. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is $21.97 for the trailing ten years ended in Jun. 2026.

During the past 12 months, NetEase's average Cyclically Adjusted Book Growth Rate was 16.80% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 15.90% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 17.50% per year. During the past 10 years, the average Cyclically Adjusted Book Growth Rate was 20.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of NetEase was 38.20% per year. The lowest was 15.90% per year. And the median was 23.50% per year.

As of today (2026-09-19), NetEase's current stock price is $116.15. NetEase's Cyclically Adjusted Book per Share for the quarter that ended in Jun. 2026 was $21.97. NetEase's Cyclically Adjusted PB Ratio of today is 5.29.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of NetEase was 16.39. The lowest was 4.58. And the median was 8.34.


NetEase  (NAS:NTES) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

NetEase's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=116.15/21.965
=5.29

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of NetEase was 16.39. The lowest was 4.58. And the median was 8.34.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


NetEase Cyclically Adjusted Book per Share Related Terms


NetEase Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for NetEase's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

NetEase Cyclically Adjusted Book per Share Chart

NetEase Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 11.67 13.84 16.01 18.48 21.58

NetEase Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 18.77 19.58 20.38 21.23 21.97

NTES vs TTWO, RBLX, PLTK: Cyclically Adjusted Book per Share Comparison

For the Electronic Gaming & Multimedia subindustry, NetEase's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


NetEase Cyclically Adjusted PB Ratio vs Interactive Media Industry

For the Interactive Media industry and Communication Services sector, NetEase's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where NetEase's Cyclically Adjusted PB Ratio falls into.


NTES
92GF Score
NetEase Inc NTES
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

NetEase Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, NetEase's adjusted Book Value per Share data for the three months ended in Jun. 2026 was:

Adj_Book= Book Value per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=39.266/116.0564*116.0564
=39.266

Current CPI (Jun. 2026) = 116.0564.

NetEase Quarterly Data

Book Value per Share CPI Adj_Book
201609 7.647 102.400 8.667
201612 8.009 102.600 9.059
201703 8.920 103.200 10.031
201706 9.548 103.100 10.748
201709 10.083 104.100 11.241
201712 10.456 104.500 11.612
201803 10.459 105.300 11.527
201806 9.870 104.900 10.920
201809 9.725 106.600 10.588
201812 10.836 106.500 11.808
201903 11.651 107.700 12.555
201906 12.113 107.700 13.053
201909 14.192 109.800 15.001
201912 15.174 111.200 15.837
202003 15.137 112.300 15.643
202006 19.949 110.400 20.971
202009 20.559 111.700 21.361
202012 21.410 111.500 22.285
202103 22.309 112.662 22.981
202106 22.701 111.769 23.572
202109 22.906 112.215 23.690
202112 23.825 113.108 24.446
202203 24.439 114.335 24.807
202206 23.870 114.558 24.182
202209 23.552 115.339 23.699
202212 24.292 115.116 24.491
202303 25.729 115.116 25.939
202306 25.548 114.558 25.882
202309 26.628 115.339 26.794
202312 28.124 114.781 28.437
202403 27.941 115.227 28.142
202406 28.679 114.781 28.998
202409 31.072 115.785 31.145
202412 30.811 114.893 31.123
202503 31.639 115.116 31.898
202506 33.824 114.907 34.162
202509 36.176 115.471 36.359
202512 37.007 115.832 37.079
202603 38.691 116.303 38.609
202606 39.266 116.056 39.266

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of $21.97 mean?
NetEase (NTES) has a Cyclically Adjusted Book per Share of $21.97 as of Jun. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on NetEase and its competitors.
Is NetEase's Cyclically Adjusted Book per Share too high?
NetEase's current Cyclically Adjusted Book per Share is $21.97. Overall, NetEase has a GF Score™ of 92/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does NetEase's Cyclically Adjusted Book per Share compare to TTWO and RBLX?
NetEase's Cyclically Adjusted Book per Share of $21.97 can be compared against companies in the Interactive Media industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for an Interactive Media company?
A good Cyclically Adjusted Book per Share depends on the Interactive Media industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on NetEase and its competitors. NetEase's current Cyclically Adjusted Book per Share is $21.97. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is NetEase stock overvalued right now?
Based on GuruFocus' analysis, NetEase (NTES) is currently considered Fairly Valued. The stock's GF Value™ is $125.50, compared to a current price of $116.15 — trading 7.5% below its estimated fair value. The current Cyclically Adjusted Book per Share is $21.97. NetEase's overall GF Score™ is 92/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For NetEase (NTES), the current Cyclically Adjusted Book per Share is $21.97 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is NetEase (NTES) Overvalued in 2026?

Based on GuruFocus' analysis, NetEase stock appears to be undervalued. The current stock price of $116.15 is trading 7.5% below its estimated GF Value™ of $125.50. GuruFocus considers NetEase to be Fairly Valued.

Key valuation signals for NTES:

  • Cyclically Adjusted Book per Share: $21.97
  • GF Value™: $125.50 vs. price of $116.15 (7.5% below fair value)
  • GF Score™: 92/100 with 1 warning sign

No single metric tells the full story. See the NTES stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


NetEase Business Description

Address No. 599 Wangshang Road, NetEase Building, Binjiang District, Hangzhou, CHN, 310052
Founded in the late 1990s as an internet portal, NetEase has evolved into China's second-largest online gaming company. Its early success was anchored by the massively multiplayer online role-playing game Fantasy Westward Journey, which laid the foundation for a durable franchise strategy. Over the past decade, the company has expanded its portfolio with successful titles such as Justice, Identity V, Naraka: Bladepoint, and Eggy Party, all of which continue to maintain sizable and engaged player bases.In addition to its in-house development capabilities, NetEase partners with global IP holders such as Microsoft and Marvel to develop and publish titles based on established franchises, including World of Warcraft, Diablo Immortal, and Marvel Rivals, further strengthening its global presence.
92GF Score

Get the complete analysis for NTES

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$116.15
Price
$125.50
GF Value