5th Planet Games AS (OSL:5PG) Cyclically Adjusted Book per Share: kr2.00 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

OSL:5PG 5th Planet Games AS OSL:5PG
35 GF Score
Price kr1.34
GF Value kr0.40
Valuation Significantly Overvalued
! 4 Warning Signs
View Full Analysis

What is 5th Planet Games AS Cyclically Adjusted Book per Share?

5th Planet Games AS OSL:5PG -1.47% 35 Cyclically Adjusted Book per Share is kr2.00 as of Mar. 2026. GuruFocus rates OSL:5PG with a GF Score™ of 35/100 and a GF Value™ of kr0.40 (Significantly Overvalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

5th Planet Games AS's adjusted book value per share for the three months ended in Mar. 2026 was kr0.434. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is kr2.00 for the trailing ten years ended in Mar. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

As of today (2026-07-16), 5th Planet Games AS's current stock price is kr1.34. 5th Planet Games AS's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was kr2.00. 5th Planet Games AS's Cyclically Adjusted PB Ratio of today is 0.67.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of 5th Planet Games AS was 1.16. The lowest was 0.31. And the median was 0.46.


5th Planet Games AS  (OSL:5PG) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

5th Planet Games AS's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=1.34/2.00
=0.67

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of 5th Planet Games AS was 1.16. The lowest was 0.31. And the median was 0.46.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


5th Planet Games AS Cyclically Adjusted Book per Share Related Terms


5th Planet Games AS Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for 5th Planet Games AS's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

5th Planet Games AS Cyclically Adjusted Book per Share Chart

5th Planet Games AS Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 2.03

5th Planet Games AS Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 2.08 2.03 2.00

OSL:5PG vs NTES, EA, TTWO: Cyclically Adjusted Book per Share Comparison

For the Electronic Gaming & Multimedia subindustry, 5th Planet Games AS's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


5th Planet Games AS Cyclically Adjusted PB Ratio vs Interactive Media Industry

For the Interactive Media industry and Communication Services sector, 5th Planet Games AS's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where 5th Planet Games AS's Cyclically Adjusted PB Ratio falls into.


OSL:5PG
35GF Score
5th Planet Games AS OSL:5PG
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

5th Planet Games AS Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, 5th Planet Games AS's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.434/121.6800*121.6800
=0.434

Current CPI (Mar. 2026) = 121.6800.

5th Planet Games AS Quarterly Data

Book Value per Share CPI Adj_Book
201403 0.000 99.600 0.000
201406 0.000 99.700 0.000
201409 0.000 99.700 0.000
201412 3.874 99.400 4.742
201503 3.953 100.200 4.800
201506 6.855 100.300 8.316
201509 9.043 100.200 10.982
201512 7.931 99.800 9.670
201603 7.335 100.200 8.907
201606 6.222 100.600 7.526
201612 1.466 100.300 1.778
201706 1.637 101.200 1.968
201712 1.422 101.300 1.708
201806 1.120 102.300 1.332
201812 0.639 102.100 0.762
201906 0.443 102.900 0.524
201912 0.138 102.900 0.163
202006 0.069 103.200 0.081
202012 0.280 103.400 0.330
202103 0.000 104.300 0.000
202106 0.137 105.000 0.159
202109 0.000 105.800 0.000
202112 0.251 106.600 0.287
202203 -0.016 109.900 -0.018
202206 -0.182 113.600 -0.195
202209 0.283 116.400 0.296
202212 0.195 115.900 0.205
202303 0.189 117.300 0.196
202306 0.145 116.400 0.152
202309 0.485 117.400 0.503
202312 0.432 116.700 0.450
202403 0.495 118.400 0.509
202406 0.489 118.500 0.502
202409 0.485 118.900 0.496
202412 0.462 118.900 0.473
202503 0.452 120.200 0.458
202506 0.505 120.700 0.509
202509 0.497 121.600 0.497
202512 0.457 121.200 0.459
202603 0.434 121.680 0.434

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of kr2.00 mean?
5th Planet Games AS (OSL:5PG) has a Cyclically Adjusted Book per Share of kr2.00 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on 5th Planet Games AS and its competitors.
Is 5th Planet Games AS's Cyclically Adjusted Book per Share too high?
5th Planet Games AS's current Cyclically Adjusted Book per Share is kr2.00. Overall, 5th Planet Games AS has a GF Score™ of 35/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does 5th Planet Games AS's Cyclically Adjusted Book per Share compare to NTES and EA?
5th Planet Games AS's Cyclically Adjusted Book per Share of kr2.00 can be compared against companies in the Interactive Media industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for an Interactive Media company?
A good Cyclically Adjusted Book per Share depends on the Interactive Media industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on 5th Planet Games AS and its competitors. 5th Planet Games AS's current Cyclically Adjusted Book per Share is kr2.00. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is 5th Planet Games AS stock overvalued right now?
Based on GuruFocus' analysis, 5th Planet Games AS (OSL:5PG) is currently considered Significantly Overvalued. The stock's GF Value™ is kr0.40, compared to a current price of kr1.34 — trading 235% above its estimated fair value. The current Cyclically Adjusted Book per Share is kr2.00. 5th Planet Games AS's overall GF Score™ is 35/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For 5th Planet Games AS (OSL:5PG), the current Cyclically Adjusted Book per Share is kr2.00 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is 5th Planet Games AS (OSL:5PG) Overvalued in 2026?

Based on GuruFocus' analysis, 5th Planet Games AS stock appears to be overvalued. The current stock price of kr1.34 is trading 235% above its estimated GF Value™ of kr0.40. GuruFocus considers 5th Planet Games AS to be Significantly Overvalued.

Key valuation signals for OSL:5PG:

  • Cyclically Adjusted Book per Share: kr2.00
  • GF Value™: kr0.40 vs. price of kr1.34 (235% above fair value)
  • GF Score™: 35/100 with 4 warning signs

No single metric tells the full story. See the OSL:5PG stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


5th Planet Games AS Business Description

Other Exchanges IDGAF:USA
Address Gothersgade 11, Copenhagen K, DNK, 1123
5th Planet Games AS focused on the financing and publishing of video games, but with interests now extending into TV and Film production. It is a small, lean company that is backed by a Greatly driven executive team from Europe and the USA, each of whom have decades of experience in video game and entertainment creation, publishing, and distribution. The Company has one operating segment. The company has presence in Denmark, Ireland, Malta, France, Sweden, Poland, Other Europa, and USA. The company generates majority of revenue from USA.
35GF Score

Get the complete analysis for OSL:5PG

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr1.34
Price
kr0.40
GF Value