Dedicare AB (OSTO:DEDI) Cyclically Adjusted Book per Share: kr22.25 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

OSTO:DEDI Dedicare AB OSTO:DEDI
74 GF Score
Price kr56.10
GF Value kr46.55
Valuation Modestly Overvalued
! 9 Warning Signs
View Full Analysis

What is Dedicare AB Cyclically Adjusted Book per Share?

Dedicare AB OSTO:DEDI -0.88% 74 Cyclically Adjusted Book per Share is kr22.25 as of Jun. 2026. GuruFocus rates OSTO:DEDI with a GF Score™ of 74/100 and a GF Value™ of kr46.55 (Modestly Overvalued). The stock has 9 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Dedicare AB's adjusted book value per share for the three months ended in Jun. 2026 was kr32.019. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is kr22.25 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Dedicare AB's average Cyclically Adjusted Book Growth Rate was 8.50% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 14.60% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 18.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Dedicare AB was 22.70% per year. The lowest was 14.60% per year. And the median was 19.10% per year.

As of today (2026-07-23), Dedicare AB's current stock price is kr56.10. Dedicare AB's Cyclically Adjusted Book per Share for the quarter that ended in Jun. 2026 was kr22.25. Dedicare AB's Cyclically Adjusted PB Ratio of today is 2.52.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Dedicare AB was 10.50. The lowest was 1.86. And the median was 5.19.


Dedicare AB  (OSTO:DEDI) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Dedicare AB's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=56.10/22.25
=2.52

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Dedicare AB was 10.50. The lowest was 1.86. And the median was 5.19.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Dedicare AB Cyclically Adjusted Book per Share Related Terms


Dedicare AB Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Dedicare AB's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Dedicare AB Cyclically Adjusted Book per Share Chart

Dedicare AB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 10.97 14.14 17.11 19.51 21.26

Dedicare AB Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 20.51 20.89 21.26 21.68 22.25

OSTO:DEDI vs KFY, RHI, TNET: Cyclically Adjusted Book per Share Comparison

For the Staffing & Employment Services subindustry, Dedicare AB's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Dedicare AB Cyclically Adjusted PB Ratio vs Business Services Industry

For the Business Services industry and Industrials sector, Dedicare AB's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Dedicare AB's Cyclically Adjusted PB Ratio falls into.


OSTO:DEDI
74GF Score
Dedicare AB OSTO:DEDI
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Dedicare AB Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Dedicare AB's adjusted Book Value per Share data for the three months ended in Jun. 2026 was:

Adj_Book= Book Value per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=32.019/134.1100*134.1100
=32.019

Current CPI (Jun. 2026) = 134.1100.

Dedicare AB Quarterly Data

Book Value per Share CPI Adj_Book
201609 11.723 101.138 15.545
201612 13.535 102.022 17.792
201703 15.748 102.022 20.701
201706 9.763 102.752 12.742
201709 11.154 103.279 14.484
201712 12.088 103.793 15.619
201803 13.285 103.962 17.138
201806 9.553 104.875 12.216
201809 10.768 105.679 13.665
201812 11.315 105.912 14.328
201903 11.806 105.886 14.953
201906 9.034 106.742 11.350
201909 9.895 107.214 12.377
201912 10.280 107.766 12.793
202003 10.229 106.563 12.873
202006 12.272 107.498 15.310
202009 13.550 107.635 16.883
202012 14.414 108.296 17.850
202103 15.955 108.360 19.747
202106 15.114 108.928 18.608
202109 17.009 110.338 20.674
202112 18.999 112.486 22.651
202203 21.469 114.825 25.075
202206 20.861 118.384 23.632
202209 24.160 122.296 26.494
202212 27.456 126.365 29.139
202303 30.346 127.042 32.034
202306 27.136 129.407 28.122
202309 29.844 130.224 30.735
202312 32.410 131.912 32.950
202403 34.100 132.205 34.591
202406 29.133 132.716 29.439
202409 29.405 132.304 29.806
202412 31.298 132.987 31.562
202503 30.921 132.825 31.220
202506 29.551 133.699 29.642
202509 30.367 133.480 30.510
202512 30.436 133.390 30.600
202603 32.082 133.560 32.214
202606 32.019 134.110 32.019

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of kr22.25 mean?
Dedicare AB (OSTO:DEDI) has a Cyclically Adjusted Book per Share of kr22.25 as of Jun. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Dedicare AB and its competitors.
Is Dedicare AB's Cyclically Adjusted Book per Share too high?
Dedicare AB's current Cyclically Adjusted Book per Share is kr22.25. Overall, Dedicare AB has a GF Score™ of 74/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Dedicare AB's Cyclically Adjusted Book per Share compare to KFY and RHI?
Dedicare AB's Cyclically Adjusted Book per Share of kr22.25 can be compared against companies in the Business Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Business Services company?
A good Cyclically Adjusted Book per Share depends on the Business Services industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Dedicare AB and its competitors. Dedicare AB's current Cyclically Adjusted Book per Share is kr22.25. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Dedicare AB stock overvalued right now?
Based on GuruFocus' analysis, Dedicare AB (OSTO:DEDI) is currently considered Modestly Overvalued. The stock's GF Value™ is kr46.55, compared to a current price of kr56.10 — trading 20.5% above its estimated fair value. The current Cyclically Adjusted Book per Share is kr22.25. Dedicare AB's overall GF Score™ is 74/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Dedicare AB (OSTO:DEDI), the current Cyclically Adjusted Book per Share is kr22.25 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Dedicare AB (OSTO:DEDI) Overvalued in 2026?

Based on GuruFocus' analysis, Dedicare AB stock appears to be overvalued. The current stock price of kr56.10 is trading 20.5% above its estimated GF Value™ of kr46.55. GuruFocus considers Dedicare AB to be Modestly Overvalued.

Key valuation signals for OSTO:DEDI:

  • Cyclically Adjusted Book per Share: kr22.25
  • GF Value™: kr46.55 vs. price of kr56.10 (20.5% above fair value)
  • GF Score™: 74/100 with 9 warning signs

No single metric tells the full story. See the OSTO:DEDI stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Dedicare AB Business Description

Other Exchanges 0P3K:UK
Address Dalagatan 100, 5th Floor, Stockholm, SWE, 113 43
Dedicare AB is engaged in providing staffing and recruitment services within the healthcare and social care sectors. The company supplies qualified healthcare professionals, including doctors and nurses, as well as personnel such as social workers, psychologists, and other specialists in social care. Its geographical segments include Sweden (including Finland), Norway, Denmark, and the United Kingdom, from which it generates the majority of its revenue from Norway.
74GF Score

Get the complete analysis for OSTO:DEDI

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr56.10
Price
kr46.55
GF Value