Dedicare AB (OSTO:DEDI) Cyclically Adjusted Revenue per Share: kr150.46 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

OSTO:DEDI Dedicare AB OSTO:DEDI
77 GF Score
Price kr57.00
GF Value kr46.38
Valuation Modestly Overvalued
! 9 Warning Signs
View Full Analysis

What is Dedicare AB Cyclically Adjusted Revenue per Share?

Dedicare AB OSTO:DEDI -0.87% 77 Cyclically Adjusted Revenue per Share is kr150.46 as of Jun. 2026. GuruFocus rates OSTO:DEDI with a GF Score™ of 77/100 and a GF Value™ of kr46.38 (Modestly Overvalued). The stock has 9 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Dedicare AB's adjusted revenue per share for the three months ended in Jun. 2026 was kr40.409. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is kr150.46 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Dedicare AB's average Cyclically Adjusted Revenue Growth Rate was 5.70% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 10.30% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 14.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Dedicare AB was 18.80% per year. The lowest was 10.30% per year. And the median was 16.50% per year.

As of today (2026-08-13), Dedicare AB's current stock price is kr57.00. Dedicare AB's Cyclically Adjusted Revenue per Share for the quarter that ended in Jun. 2026 was kr150.46. Dedicare AB's Cyclically Adjusted PS Ratio of today is 0.38.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Dedicare AB was 1.37. The lowest was 0.27. And the median was 0.64.


Dedicare AB  (OSTO:DEDI) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Dedicare AB's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=57.00/150.46
=0.38

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Dedicare AB was 1.37. The lowest was 0.27. And the median was 0.64.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Dedicare AB Cyclically Adjusted Revenue per Share Related Terms


Dedicare AB Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Dedicare AB's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Dedicare AB Cyclically Adjusted Revenue per Share Chart

Dedicare AB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 85.99 108.38 126.87 138.35 145.52

Dedicare AB Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 142.34 143.93 145.52 147.52 150.46

OSTO:DEDI vs KFY, RHI, TNET: Cyclically Adjusted Revenue per Share Comparison

For the Staffing & Employment Services subindustry, Dedicare AB's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Dedicare AB Cyclically Adjusted PS Ratio vs Business Services Industry

For the Business Services industry and Industrials sector, Dedicare AB's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Dedicare AB's Cyclically Adjusted PS Ratio falls into.


OSTO:DEDI
77GF Score
Dedicare AB OSTO:DEDI
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Dedicare AB Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Dedicare AB's adjusted Revenue per Share data for the three months ended in Jun. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=40.409/134.6100*134.6100
=40.409

Current CPI (Jun. 2026) = 134.6100.

Dedicare AB Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201609 19.116 101.138 25.443
201612 20.909 102.022 27.588
201703 22.310 102.022 29.436
201706 21.623 102.752 28.327
201709 21.546 103.279 28.082
201712 21.362 103.793 27.705
201803 21.358 103.962 27.654
201806 22.628 104.875 29.044
201809 24.362 105.679 31.031
201812 21.360 105.912 27.148
201903 20.342 105.886 25.860
201906 21.590 106.742 27.227
201909 23.324 107.214 29.284
201912 20.440 107.766 25.532
202003 18.851 106.563 23.813
202006 23.044 107.498 28.856
202009 26.706 107.635 33.399
202012 27.299 108.296 33.932
202103 28.260 108.360 35.106
202106 31.868 108.928 39.382
202109 34.866 110.338 42.536
202112 37.710 112.486 45.127
202203 41.624 114.825 48.796
202206 44.397 118.384 50.482
202209 46.826 122.296 51.541
202212 52.977 126.365 56.434
202303 52.129 127.042 55.234
202306 49.612 129.407 51.607
202309 54.847 130.224 56.694
202312 48.198 131.912 49.184
202403 44.566 132.205 45.377
202406 45.540 132.716 46.190
202409 47.427 132.304 48.254
202412 40.521 132.987 41.015
202503 36.756 132.825 37.250
202506 36.716 133.699 36.966
202509 41.021 133.480 41.368
202512 37.629 133.390 37.973
202603 37.990 133.560 38.289
202606 40.409 134.610 40.409

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of kr150.46 mean?
Dedicare AB (OSTO:DEDI) has a Cyclically Adjusted Revenue per Share of kr150.46 as of Jun. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Dedicare AB and its competitors.
Is Dedicare AB's Cyclically Adjusted Revenue per Share too high?
Dedicare AB's current Cyclically Adjusted Revenue per Share is kr150.46. Overall, Dedicare AB has a GF Score™ of 77/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Dedicare AB's Cyclically Adjusted Revenue per Share compare to KFY and RHI?
Dedicare AB's Cyclically Adjusted Revenue per Share of kr150.46 can be compared against companies in the Business Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Business Services company?
A good Cyclically Adjusted Revenue per Share depends on the Business Services industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Dedicare AB and its competitors. Dedicare AB's current Cyclically Adjusted Revenue per Share is kr150.46. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Dedicare AB stock overvalued right now?
Based on GuruFocus' analysis, Dedicare AB (OSTO:DEDI) is currently considered Modestly Overvalued. The stock's GF Value™ is kr46.38, compared to a current price of kr57.00 — trading 22.9% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is kr150.46. Dedicare AB's overall GF Score™ is 77/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Dedicare AB (OSTO:DEDI), the current Cyclically Adjusted Revenue per Share is kr150.46 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Dedicare AB (OSTO:DEDI) Overvalued in 2026?

Based on GuruFocus' analysis, Dedicare AB stock appears to be overvalued. The current stock price of kr57.00 is trading 22.9% above its estimated GF Value™ of kr46.38. GuruFocus considers Dedicare AB to be Modestly Overvalued.

Key valuation signals for OSTO:DEDI:

  • Cyclically Adjusted Revenue per Share: kr150.46
  • GF Value™: kr46.38 vs. price of kr57.00 (22.9% above fair value)
  • GF Score™: 77/100 with 9 warning signs

No single metric tells the full story. See the OSTO:DEDI stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Dedicare AB Business Description

Other Exchanges 0P3K:UK
Address Dalagatan 100, 5th Floor, Stockholm, SWE, 113 43
Dedicare AB is engaged in providing staffing and recruitment services within the healthcare and social care sectors. The company supplies qualified healthcare professionals, including doctors and nurses, as well as personnel such as social workers, psychologists, and other specialists in social care. Its geographical segments include Sweden (including Finland), Norway, Denmark, and the United Kingdom, from which it generates the majority of its revenue from Norway.
77GF Score

Get the complete analysis for OSTO:DEDI

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr57.00
Price
kr46.38
GF Value