NP3 Fastigheter AB (OSTO:NP3) Cyclically Adjusted Book per Share: kr112.94 (As of Mar. 2026)


OSTO:NP3 NP3 Fastigheter AB OSTO:NP3
86 GF Score
Price kr280.00
GF Value kr280.21
Valuation Fairly Valued
! 7 Warning Signs
View Full Analysis

What is NP3 Fastigheter AB Cyclically Adjusted Book per Share?

NP3 Fastigheter AB OSTO:NP3 +1.45% 86 Cyclically Adjusted Book per Share is kr112.94 as of Mar. 2026. GuruFocus rates OSTO:NP3 with a GF Score™ of 86/100 and a GF Value™ of kr280.21 (Fairly Valued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

NP3 Fastigheter AB's adjusted book value per share for the three months ended in Mar. 2026 was kr179.958. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is kr112.94 for the trailing ten years ended in Mar. 2026.

During the past 12 months, NP3 Fastigheter AB's average Cyclically Adjusted Book Growth Rate was 12.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

As of today (2026-07-05), NP3 Fastigheter AB's current stock price is kr280.00. NP3 Fastigheter AB's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was kr112.94. NP3 Fastigheter AB's Cyclically Adjusted PB Ratio of today is 2.48.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of NP3 Fastigheter AB was 3.05. The lowest was 1.69. And the median was 2.45.


NP3 Fastigheter AB  (OSTO:NP3) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

NP3 Fastigheter AB's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=280.00/112.94
=2.48

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of NP3 Fastigheter AB was 3.05. The lowest was 1.69. And the median was 2.45.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


NP3 Fastigheter AB Cyclically Adjusted Book per Share Related Terms


NP3 Fastigheter AB Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for NP3 Fastigheter AB's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

NP3 Fastigheter AB Cyclically Adjusted Book per Share Chart

NP3 Fastigheter AB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 89.99 97.30 109.52

NP3 Fastigheter AB Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 100.04 103.60 106.43 109.52 112.94

OSTO:NP3 vs CBRE, BEKE, JLL: Cyclically Adjusted Book per Share Comparison

For the Real Estate Services subindustry, NP3 Fastigheter AB's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


NP3 Fastigheter AB Cyclically Adjusted PB Ratio vs Real Estate Industry

For the Real Estate industry and Real Estate sector, NP3 Fastigheter AB's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where NP3 Fastigheter AB's Cyclically Adjusted PB Ratio falls into.


OSTO:NP3
86GF Score
NP3 Fastigheter AB OSTO:NP3
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

NP3 Fastigheter AB Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, NP3 Fastigheter AB's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=179.958/133.5600*133.5600
=179.958

Current CPI (Mar. 2026) = 133.5600.

NP3 Fastigheter AB Quarterly Data

Book Value per Share CPI Adj_Book
201606 36.128 101.019 47.766
201609 38.559 101.138 50.920
201612 41.701 102.022 54.592
201703 43.155 102.022 56.496
201706 43.541 102.752 56.596
201709 45.400 103.279 58.711
201712 47.517 103.793 61.145
201803 54.123 103.962 69.532
201806 53.093 104.875 67.615
201809 55.283 105.679 69.868
201812 63.638 105.912 80.251
201903 65.570 105.886 82.707
201906 65.680 106.742 82.182
201909 68.091 107.214 84.823
201912 76.041 107.766 94.242
202003 77.219 106.563 96.782
202006 78.378 107.498 97.380
202009 81.010 107.635 100.522
202012 85.151 108.296 105.016
202103 91.978 108.360 113.369
202106 98.760 108.928 121.093
202109 104.142 110.338 126.060
202112 123.023 112.486 146.071
202203 131.031 114.825 152.410
202206 134.632 118.384 151.891
202209 138.862 122.296 151.652
202212 139.485 126.365 147.427
202303 143.607 127.042 150.975
202306 137.871 129.407 142.296
202309 138.251 130.224 141.793
202312 135.938 131.912 137.637
202403 140.112 132.205 141.548
202406 136.618 132.716 137.487
202409 145.479 132.304 146.860
202412 153.341 132.987 154.001
202503 157.760 132.825 158.634
202506 160.228 133.699 160.062
202509 165.765 133.480 165.864
202512 173.284 133.390 173.505
202603 179.958 133.560 179.958

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of kr112.94 mean?
NP3 Fastigheter AB (OSTO:NP3) has a Cyclically Adjusted Book per Share of kr112.94 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on NP3 Fastigheter AB and its competitors.
Is NP3 Fastigheter AB's Cyclically Adjusted Book per Share too high?
NP3 Fastigheter AB's current Cyclically Adjusted Book per Share is kr112.94. Overall, NP3 Fastigheter AB has a GF Score™ of 86/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does NP3 Fastigheter AB's Cyclically Adjusted Book per Share compare to CBRE and BEKE?
NP3 Fastigheter AB's Cyclically Adjusted Book per Share of kr112.94 can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Real Estate company?
A good Cyclically Adjusted Book per Share depends on the Real Estate industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on NP3 Fastigheter AB and its competitors. NP3 Fastigheter AB's current Cyclically Adjusted Book per Share is kr112.94. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is NP3 Fastigheter AB stock overvalued right now?
Based on GuruFocus' analysis, NP3 Fastigheter AB (OSTO:NP3) is currently considered Fairly Valued. The stock's GF Value™ is kr280.21, compared to a current price of kr280.00 — trading 0.1% below its estimated fair value. The current Cyclically Adjusted Book per Share is kr112.94. NP3 Fastigheter AB's overall GF Score™ is 86/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For NP3 Fastigheter AB (OSTO:NP3), the current Cyclically Adjusted Book per Share is kr112.94 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is NP3 Fastigheter AB (OSTO:NP3) Overvalued in 2026?

Based on GuruFocus' analysis, NP3 Fastigheter AB stock appears to be undervalued. The current stock price of kr280.00 is trading 0.1% below its estimated GF Value™ of kr280.21. GuruFocus considers NP3 Fastigheter AB to be Fairly Valued.

Key valuation signals for OSTO:NP3:

  • Cyclically Adjusted Book per Share: kr112.94
  • GF Value™: kr280.21 vs. price of kr280.00 (0.1% below fair value)
  • GF Score™: 86/100 with 7 warning signs

No single metric tells the full story. See the OSTO:NP3 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


NP3 Fastigheter AB Business Description

Address Gardevagen 5A, Sundsvall, SWE, 856 50
NP3 Fastigheter AB is a real estate company. It focuses on commercial real estate properties with high yields, mainly in northern Sweden. Its real estate portfolio properties include commercial, industrial, logistics, office, and other sectors. Other categories include hotels and community properties such as schools. The company's property portfolio is divided into eight business areas, namely Sundsvall, Dalarna, Ostersund, Gavle, Umea, Lulea, Skelleftea, and Middle Sweden.
86GF Score

Get the complete analysis for OSTO:NP3

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr280.00
Price
kr280.21
GF Value