NP3 Fastigheter AB (OSTO:NP3) Cyclically Adjusted FCF per Share: kr6.41 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

OSTO:NP3 NP3 Fastigheter AB OSTO:NP3
85 GF Score
Price kr265.00
GF Value kr282.81
Valuation Fairly Valued
! 7 Warning Signs
View Full Analysis

What is NP3 Fastigheter AB Cyclically Adjusted FCF per Share?

NP3 Fastigheter AB OSTO:NP3 -1.67% 85 Cyclically Adjusted FCF per Share is kr6.41 as of Jun. 2026. GuruFocus rates OSTO:NP3 with a GF Score™ of 85/100 and a GF Value™ of kr282.81 (Fairly Valued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

NP3 Fastigheter AB's adjusted free cash flow per share for the three months ended in Jun. 2026 was kr0.097. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is kr6.41 for the trailing ten years ended in Jun. 2026.

During the past 12 months, NP3 Fastigheter AB's average Cyclically Adjusted FCF Growth Rate was 20.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-07-17), NP3 Fastigheter AB's current stock price is kr265.00. NP3 Fastigheter AB's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was kr6.41. NP3 Fastigheter AB's Cyclically Adjusted Price-to-FCF of today is 41.34.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of NP3 Fastigheter AB was 101.07. The lowest was 35.62. And the median was 50.97.


NP3 Fastigheter AB  (OSTO:NP3) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

NP3 Fastigheter AB's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=265.00/6.41
=41.34

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of NP3 Fastigheter AB was 101.07. The lowest was 35.62. And the median was 50.97.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


NP3 Fastigheter AB Cyclically Adjusted FCF per Share Related Terms


NP3 Fastigheter AB Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for NP3 Fastigheter AB's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

NP3 Fastigheter AB Cyclically Adjusted FCF per Share Chart

NP3 Fastigheter AB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 2.99 5.10 6.57

NP3 Fastigheter AB Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.30 5.41 6.57 6.63 6.41

OSTO:NP3 vs CBRE, BEKE, JLL: Cyclically Adjusted FCF per Share Comparison

For the Real Estate Services subindustry, NP3 Fastigheter AB's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


NP3 Fastigheter AB Cyclically Adjusted Price-to-FCF vs Real Estate Industry

For the Real Estate industry and Real Estate sector, NP3 Fastigheter AB's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where NP3 Fastigheter AB's Cyclically Adjusted Price-to-FCF falls into.


OSTO:NP3
85GF Score
NP3 Fastigheter AB OSTO:NP3
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

NP3 Fastigheter AB Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, NP3 Fastigheter AB's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=0.097/134.1100*134.1100
=0.097

Current CPI (Jun. 2026) = 134.1100.

NP3 Fastigheter AB Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 -0.474 101.138 -0.629
201612 0.730 102.022 0.960
201703 0.350 102.022 0.460
201706 1.178 102.752 1.537
201709 1.325 103.279 1.721
201712 1.067 103.793 1.379
201803 -0.552 103.962 -0.712
201806 -0.110 104.875 -0.141
201809 0.681 105.679 0.864
201812 0.847 105.912 1.073
201903 1.564 105.886 1.981
201906 -0.331 106.742 -0.416
201909 1.988 107.214 2.487
201912 1.196 107.766 1.488
202003 1.067 106.563 1.343
202006 0.975 107.498 1.216
202009 3.349 107.635 4.173
202012 3.331 108.296 4.125
202103 0.939 108.360 1.162
202106 0.313 108.928 0.385
202109 2.718 110.338 3.304
202112 2.682 112.486 3.198
202203 -0.257 114.825 -0.300
202206 1.614 118.384 1.828
202209 2.967 122.296 3.254
202212 3.495 126.365 3.709
202303 0.804 127.042 0.849
202306 1.273 129.407 1.319
202309 2.438 130.224 2.511
202312 1.861 131.912 1.892
202403 0.765 132.205 0.776
202406 -0.817 132.716 -0.826
202409 1.878 132.304 1.904
202412 5.767 132.987 5.816
202503 0.601 132.825 0.607
202506 2.306 133.699 2.313
202509 0.617 133.480 0.620
202512 7.129 133.390 7.167
202603 -0.438 133.560 -0.440
202606 0.097 134.110 0.097

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of kr6.41 mean?
NP3 Fastigheter AB (OSTO:NP3) has a Cyclically Adjusted FCF per Share of kr6.41 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on NP3 Fastigheter AB and its competitors.
Is NP3 Fastigheter AB's Cyclically Adjusted FCF per Share too high?
NP3 Fastigheter AB's current Cyclically Adjusted FCF per Share is kr6.41. Overall, NP3 Fastigheter AB has a GF Score™ of 85/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does NP3 Fastigheter AB's Cyclically Adjusted FCF per Share compare to CBRE and BEKE?
NP3 Fastigheter AB's Cyclically Adjusted FCF per Share of kr6.41 can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Real Estate company?
A good Cyclically Adjusted FCF per Share depends on the Real Estate industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on NP3 Fastigheter AB and its competitors. NP3 Fastigheter AB's current Cyclically Adjusted FCF per Share is kr6.41. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is NP3 Fastigheter AB stock overvalued right now?
Based on GuruFocus' analysis, NP3 Fastigheter AB (OSTO:NP3) is currently considered Fairly Valued. The stock's GF Value™ is kr282.81, compared to a current price of kr265.00 — trading 6.3% below its estimated fair value. The current Cyclically Adjusted FCF per Share is kr6.41. NP3 Fastigheter AB's overall GF Score™ is 85/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For NP3 Fastigheter AB (OSTO:NP3), the current Cyclically Adjusted FCF per Share is kr6.41 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is NP3 Fastigheter AB (OSTO:NP3) Overvalued in 2026?

Based on GuruFocus' analysis, NP3 Fastigheter AB stock appears to be undervalued. The current stock price of kr265.00 is trading 6.3% below its estimated GF Value™ of kr282.81. GuruFocus considers NP3 Fastigheter AB to be Fairly Valued.

Key valuation signals for OSTO:NP3:

  • Cyclically Adjusted FCF per Share: kr6.41
  • GF Value™: kr282.81 vs. price of kr265.00 (6.3% below fair value)
  • GF Score™: 85/100 with 7 warning signs

No single metric tells the full story. See the OSTO:NP3 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


NP3 Fastigheter AB Business Description

Address Gardevagen 5A, Sundsvall, SWE, 856 50
NP3 Fastigheter AB is a real estate company. It focuses on commercial real estate properties with high yields, mainly in northern Sweden. Its real estate portfolio properties include commercial, industrial, logistics, office, and other sectors. Other categories include hotels and community properties such as schools. The company's property portfolio is divided into eight business areas, namely Sundsvall, Dalarna, Ostersund, Gavle, Umea, Lulea, Skelleftea, and Middle Sweden.
85GF Score

Get the complete analysis for OSTO:NP3

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr265.00
Price
kr282.81
GF Value