Camellia Metal Co (ROCO:2064) Cyclically Adjusted Book per Share: NT$20.60 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:2064 Camellia Metal Co Ltd ROCO:2064
52 GF Score
Price NT$13.15
GF Value NT$13.81
Valuation Fairly Valued
! 7 Warning Signs
View Full Analysis

What is Camellia Metal Co Cyclically Adjusted Book per Share?

Camellia Metal Co ROCO:2064 -1.13% 52 Cyclically Adjusted Book per Share is NT$20.60 as of Dec. 2025. GuruFocus rates ROCO:2064 with a GF Score™ of 52/100 and a GF Value™ of NT$13.81 (Fairly Valued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Camellia Metal Co's adjusted book value per share for the three months ended in Dec. 2025 was NT$13.432. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is NT$20.60 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Camellia Metal Co's average Cyclically Adjusted Book Growth Rate was -4.10% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was -2.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Camellia Metal Co was -0.30% per year. The lowest was -2.40% per year. And the median was -1.35% per year.

As of today (2026-07-16), Camellia Metal Co's current stock price is NT$13.15. Camellia Metal Co's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was NT$20.60. Camellia Metal Co's Cyclically Adjusted PB Ratio of today is 0.64.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Camellia Metal Co was 1.30. The lowest was 0.53. And the median was 0.71.


Camellia Metal Co  (ROCO:2064) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Camellia Metal Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=13.15/20.60
=0.64

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Camellia Metal Co was 1.30. The lowest was 0.53. And the median was 0.71.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Camellia Metal Co Cyclically Adjusted Book per Share Related Terms


Camellia Metal Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Camellia Metal Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Camellia Metal Co Cyclically Adjusted Book per Share Chart

Camellia Metal Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 21.65 22.16 21.97 21.48 20.60

Camellia Metal Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 21.48 21.39 21.24 21.01 20.60

ROCO:2064 vs NUE, STLD, RS: Cyclically Adjusted Book per Share Comparison

For the Steel subindustry, Camellia Metal Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Camellia Metal Co Cyclically Adjusted PB Ratio vs Steel Industry

For the Steel industry and Basic Materials sector, Camellia Metal Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Camellia Metal Co's Cyclically Adjusted PB Ratio falls into.


ROCO:2064
52GF Score
Camellia Metal Co Ltd ROCO:2064
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Camellia Metal Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Camellia Metal Co's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=13.432/324.0540*324.0540
=13.432

Current CPI (Dec. 2025) = 324.0540.

Camellia Metal Co Quarterly Data

Book Value per Share CPI Adj_Book
201603 20.393 238.132 27.751
201606 19.905 241.018 26.763
201609 20.025 241.428 26.878
201612 20.799 241.432 27.917
201703 20.367 243.801 27.071
201706 19.317 244.955 25.555
201709 19.527 246.819 25.637
201712 19.678 246.524 25.867
201803 19.701 249.554 25.582
201806 19.456 251.989 25.020
201809 19.457 252.439 24.977
201812 19.695 251.233 25.404
201903 19.630 254.202 25.024
201906 18.721 256.143 23.684
201909 18.494 256.759 23.341
201912 18.048 256.974 22.759
202003 16.658 258.115 20.914
202006 16.131 257.797 20.277
202009 15.637 260.280 19.468
202012 15.842 260.474 19.709
202103 15.570 264.877 19.049
202106 15.901 271.696 18.965
202109 16.635 274.310 19.652
202112 17.060 278.802 19.829
202203 16.649 287.504 18.766
202206 17.189 296.311 18.798
202209 17.632 296.808 19.251
202212 17.258 296.797 18.843
202303 15.621 301.836 16.771
202306 15.545 305.109 16.510
202309 15.322 307.789 16.132
202312 14.899 306.746 15.740
202403 14.817 312.332 15.373
202406 14.957 314.175 15.427
202409 14.841 315.301 15.253
202412 14.774 315.605 15.170
202503 14.574 319.799 14.768
202506 13.322 322.561 13.384
202509 13.146 324.800 13.116
202512 13.432 324.054 13.432

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of NT$20.60 mean?
Camellia Metal Co (ROCO:2064) has a Cyclically Adjusted Book per Share of NT$20.60 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Camellia Metal Co and its competitors.
Is Camellia Metal Co's Cyclically Adjusted Book per Share too high?
Camellia Metal Co's current Cyclically Adjusted Book per Share is NT$20.60. Overall, Camellia Metal Co has a GF Score™ of 52/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Camellia Metal Co's Cyclically Adjusted Book per Share compare to NUE and STLD?
Camellia Metal Co's Cyclically Adjusted Book per Share of NT$20.60 can be compared against companies in the Steel industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Steel company?
A good Cyclically Adjusted Book per Share depends on the Steel industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Camellia Metal Co and its competitors. Camellia Metal Co's current Cyclically Adjusted Book per Share is NT$20.60. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Camellia Metal Co stock overvalued right now?
Based on GuruFocus' analysis, Camellia Metal Co (ROCO:2064) is currently considered Fairly Valued. The stock's GF Value™ is NT$13.81, compared to a current price of NT$13.15 — trading 4.8% below its estimated fair value. The current Cyclically Adjusted Book per Share is NT$20.60. Camellia Metal Co's overall GF Score™ is 52/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Camellia Metal Co (ROCO:2064), the current Cyclically Adjusted Book per Share is NT$20.60 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Camellia Metal Co (ROCO:2064) Overvalued in 2026?

Based on GuruFocus' analysis, Camellia Metal Co stock appears to be undervalued. The current stock price of NT$13.15 is trading 4.8% below its estimated GF Value™ of NT$13.81. GuruFocus considers Camellia Metal Co to be Fairly Valued.

Key valuation signals for ROCO:2064:

  • Cyclically Adjusted Book per Share: NT$20.60
  • GF Value™: NT$13.81 vs. price of NT$13.15 (4.8% below fair value)
  • GF Score™: 52/100 with 7 warning signs

No single metric tells the full story. See the ROCO:2064 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Camellia Metal Co Business Description

Address No.24, Lugong Road, Chang Bin Industrial Park, Lukang Township, Changhua, TWN, 50544
Camellia Metal Co Ltd is mainly engaged in the manufacturing, processing and trading of steel wires and bars. The Group operates a single business engaged in the manufacturing and processing of steel bars, free-cutting steel, bright bars, medium-carbon steel, alloy steel, stainless steel, iron wire, steel wire, and spheroidized wire. The Group operates in Taiwan, which generates maximum revenue, as well as Indonesia, China, Hong Kong, Thailand, Malaysia and other markets.
52GF Score

Get the complete analysis for ROCO:2064

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$13.15
Price
NT$13.81
GF Value