Camellia Metal Co (ROCO:2064) Cyclically Adjusted FCF per Share: NT$0.19 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:2064 Camellia Metal Co Ltd ROCO:2064
54 GF Score
Price NT$11.70
GF Value NT$14.56
Valuation Modestly Undervalued
! 6 Warning Signs
View Full Analysis

What is Camellia Metal Co Cyclically Adjusted FCF per Share?

Camellia Metal Co ROCO:2064 54 Cyclically Adjusted FCF per Share is NT$0.19 as of Mar. 2026. GuruFocus rates ROCO:2064 with a GF Score™ of 54/100 and a GF Value™ of NT$14.56 (Modestly Undervalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Camellia Metal Co's adjusted free cash flow per share for the three months ended in Mar. 2026 was NT$-0.398. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$0.19 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Camellia Metal Co's average Cyclically Adjusted FCF Growth Rate was -65.50% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -16.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Camellia Metal Co was -16.30% per year. The lowest was -16.30% per year. And the median was -16.30% per year.

As of today (2026-08-02), Camellia Metal Co's current stock price is NT$11.70. Camellia Metal Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was NT$0.19. Camellia Metal Co's Cyclically Adjusted Price-to-FCF of today is 61.58.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Camellia Metal Co was 713.75. The lowest was 16.59. And the median was 27.96.


Camellia Metal Co  (ROCO:2064) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Camellia Metal Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=11.70/0.19
=61.58

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Camellia Metal Co was 713.75. The lowest was 16.59. And the median was 27.96.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Camellia Metal Co Cyclically Adjusted FCF per Share Related Terms


Camellia Metal Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Camellia Metal Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Camellia Metal Co Cyclically Adjusted FCF per Share Chart

Camellia Metal Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.04 0.58 0.91 0.54 0.34

Camellia Metal Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.55 0.20 -0.07 0.34 0.19

ROCO:2064 vs NUE, STLD, RS: Cyclically Adjusted FCF per Share Comparison

For the Steel subindustry, Camellia Metal Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Camellia Metal Co Cyclically Adjusted Price-to-FCF vs Steel Industry

For the Steel industry and Basic Materials sector, Camellia Metal Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Camellia Metal Co's Cyclically Adjusted Price-to-FCF falls into.


ROCO:2064
54GF Score
Camellia Metal Co Ltd ROCO:2064
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Camellia Metal Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Camellia Metal Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.398/330.2130*330.2130
=-0.398

Current CPI (Mar. 2026) = 330.2130.

Camellia Metal Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 1.259 241.018 1.725
201609 -1.732 241.428 -2.369
201612 0.309 241.432 0.423
201703 -1.776 243.801 -2.405
201706 -0.087 244.955 -0.117
201709 -1.239 246.819 -1.658
201712 -1.737 246.524 -2.327
201803 0.758 249.554 1.003
201806 -0.640 251.989 -0.839
201809 -2.037 252.439 -2.665
201812 -0.473 251.233 -0.622
201903 0.468 254.202 0.608
201906 0.724 256.143 0.933
201909 2.759 256.759 3.548
201912 1.428 256.974 1.835
202003 -0.268 258.115 -0.343
202006 1.348 257.797 1.727
202009 0.206 260.280 0.261
202012 -0.063 260.474 -0.080
202103 -2.395 264.877 -2.986
202106 -1.742 271.696 -2.117
202109 0.603 274.310 0.726
202112 -1.542 278.802 -1.826
202203 0.672 287.504 0.772
202206 -0.557 296.311 -0.621
202209 2.192 296.808 2.439
202212 3.206 296.797 3.567
202303 1.491 301.836 1.631
202306 1.064 305.109 1.152
202309 1.335 307.789 1.432
202312 -0.167 306.746 -0.180
202403 0.327 312.332 0.346
202406 -1.297 314.175 -1.363
202409 0.097 315.301 0.102
202412 1.267 315.605 1.326
202503 -0.420 319.799 -0.434
202506 -0.890 322.561 -0.911
202509 -0.747 324.800 -0.759
202512 1.293 324.054 1.318
202603 -0.398 330.213 -0.398

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$0.19 mean?
Camellia Metal Co (ROCO:2064) has a Cyclically Adjusted FCF per Share of NT$0.19 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Camellia Metal Co and its competitors.
Is Camellia Metal Co's Cyclically Adjusted FCF per Share too high?
Camellia Metal Co's current Cyclically Adjusted FCF per Share is NT$0.19. Overall, Camellia Metal Co has a GF Score™ of 54/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Camellia Metal Co's Cyclically Adjusted FCF per Share compare to NUE and STLD?
Camellia Metal Co's Cyclically Adjusted FCF per Share of NT$0.19 can be compared against companies in the Steel industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Steel company?
A good Cyclically Adjusted FCF per Share depends on the Steel industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Camellia Metal Co and its competitors. Camellia Metal Co's current Cyclically Adjusted FCF per Share is NT$0.19. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Camellia Metal Co stock overvalued right now?
Based on GuruFocus' analysis, Camellia Metal Co (ROCO:2064) is currently considered Modestly Undervalued. The stock's GF Value™ is NT$14.56, compared to a current price of NT$11.70 — trading 19.6% below its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$0.19. Camellia Metal Co's overall GF Score™ is 54/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Camellia Metal Co (ROCO:2064), the current Cyclically Adjusted FCF per Share is NT$0.19 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Camellia Metal Co (ROCO:2064) Overvalued in 2026?

Based on GuruFocus' analysis, Camellia Metal Co stock appears to be undervalued. The current stock price of NT$11.70 is trading 19.6% below its estimated GF Value™ of NT$14.56. GuruFocus considers Camellia Metal Co to be Modestly Undervalued.

Key valuation signals for ROCO:2064:

  • Cyclically Adjusted FCF per Share: NT$0.19
  • GF Value™: NT$14.56 vs. price of NT$11.70 (19.6% below fair value)
  • GF Score™: 54/100 with 6 warning signs

No single metric tells the full story. See the ROCO:2064 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Camellia Metal Co Business Description

Address No.24, Lugong Road, Chang Bin Industrial Park, Lukang Township, Changhua, TWN, 50544
Camellia Metal Co Ltd is mainly engaged in the manufacturing, processing and trading of steel wires and bars. The Group operates a single business engaged in the manufacturing and processing of steel bars, free-cutting steel, bright bars, medium-carbon steel, alloy steel, stainless steel, iron wire, steel wire, and spheroidized wire. The Group operates in Taiwan, which generates maximum revenue, as well as Indonesia, China, Hong Kong, Thailand, Malaysia and other markets.
54GF Score

Get the complete analysis for ROCO:2064

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$11.70
Price
NT$14.56
GF Value