Camellia Metal Co (ROCO:2064) Cyclically Adjusted FCF per Share: NT$ (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:2064 Camellia Metal Co Ltd ROCO:2064
62 GF Score
Price NT$11.75
GF Value NT$15.81
Valuation Modestly Undervalued
! 5 Warning Signs
View Full Analysis

What is Camellia Metal Co Cyclically Adjusted FCF per Share?

Camellia Metal Co ROCO:2064 -1.67% 62 Cyclically Adjusted FCF per Share is NT$ as of Jun. 2026. GuruFocus rates ROCO:2064 with a GF Score™ of 62/100 and a GF Value™ of NT$15.81 (Modestly Undervalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Camellia Metal Co's adjusted free cash flow per share for the three months ended in Jun. 2026 was NT$0.180. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$ for the trailing ten years ended in Jun. 2026.

During the past 12 months, Camellia Metal Co's average Cyclically Adjusted FCF Growth Rate was -85.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -16.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Camellia Metal Co was -16.30% per year. The lowest was -16.30% per year. And the median was -16.30% per year.

As of today (2026-09-20), Camellia Metal Co's current stock price is NT$11.75. Camellia Metal Co's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was NT$. Camellia Metal Co's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Camellia Metal Co was 713.75. The lowest was 16.59. And the median was 28.15.


Camellia Metal Co  (ROCO:2064) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Camellia Metal Co was 713.75. The lowest was 16.59. And the median was 28.15.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Camellia Metal Co Cyclically Adjusted FCF per Share Related Terms


Camellia Metal Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Camellia Metal Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Camellia Metal Co Cyclically Adjusted FCF per Share Chart

Camellia Metal Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - - -

Camellia Metal Co Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - - - -

ROCO:2064 vs NUE, STLD, RS: Cyclically Adjusted FCF per Share Comparison

For the Steel subindustry, Camellia Metal Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Camellia Metal Co Cyclically Adjusted Price-to-FCF vs Steel Industry

For the Steel industry and Basic Materials sector, Camellia Metal Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Camellia Metal Co's Cyclically Adjusted Price-to-FCF falls into.


ROCO:2064
62GF Score
Camellia Metal Co Ltd ROCO:2064
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Camellia Metal Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Camellia Metal Co's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=0.18/333.9520*333.9520
=0.180

Current CPI (Jun. 2026) = 333.9520.

Camellia Metal Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 -1.137 241.428 -1.573
201612 0.318 241.432 0.440
201703 -1.779 243.801 -2.437
201706 -0.181 244.955 -0.247
201709 -1.170 246.819 -1.583
201712 -1.680 246.524 -2.276
201803 0.568 249.554 0.760
201806 -0.464 251.989 -0.615
201809 -2.358 252.439 -3.119
201812 -0.464 251.233 -0.617
201903 0.478 254.202 0.628
201906 0.822 256.143 1.072
201909 2.776 256.759 3.611
201912 1.327 256.974 1.725
202003 -0.174 258.115 -0.225
202006 1.373 257.797 1.779
202009 0.222 260.280 0.285
202012 -0.085 260.474 -0.109
202103 -2.372 264.877 -2.991
202106 -1.760 271.696 -2.163
202109 0.602 274.310 0.733
202112 -1.542 278.802 -1.847
202203 0.638 287.504 0.741
202206 -0.526 296.311 -0.593
202209 2.190 296.808 2.464
202212 2.889 296.797 3.251
202303 1.491 301.836 1.650
202306 1.030 305.109 1.127
202309 1.352 307.789 1.467
202312 -0.181 306.746 -0.197
202403 0.327 312.332 0.350
202406 -1.281 314.175 -1.362
202409 0.123 315.301 0.130
202412 1.206 315.605 1.276
202503 -0.421 319.799 -0.440
202506 -0.858 322.561 -0.888
202509 -0.760 324.800 -0.781
202512 1.293 324.054 1.332
202603 -0.400 330.213 -0.405
202606 0.180 333.952 0.180

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$ mean?
Camellia Metal Co (ROCO:2064) has a Cyclically Adjusted FCF per Share of NT$ as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Camellia Metal Co and its competitors.
Is Camellia Metal Co's Cyclically Adjusted FCF per Share too high?
Camellia Metal Co's current Cyclically Adjusted FCF per Share is NT$. Overall, Camellia Metal Co has a GF Score™ of 62/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Camellia Metal Co's Cyclically Adjusted FCF per Share compare to NUE and STLD?
Camellia Metal Co's Cyclically Adjusted FCF per Share of NT$ can be compared against companies in the Steel industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Steel company?
A good Cyclically Adjusted FCF per Share depends on the Steel industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Camellia Metal Co and its competitors. Camellia Metal Co's current Cyclically Adjusted FCF per Share is NT$. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Camellia Metal Co stock overvalued right now?
Based on GuruFocus' analysis, Camellia Metal Co (ROCO:2064) is currently considered Modestly Undervalued. The stock's GF Value™ is NT$15.81, compared to a current price of NT$11.75 — trading 25.7% below its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$. Camellia Metal Co's overall GF Score™ is 62/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Camellia Metal Co (ROCO:2064), the current Cyclically Adjusted FCF per Share is NT$ as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Camellia Metal Co (ROCO:2064) Overvalued in 2026?

Based on GuruFocus' analysis, Camellia Metal Co stock appears to be undervalued. The current stock price of NT$11.75 is trading 25.7% below its estimated GF Value™ of NT$15.81. GuruFocus considers Camellia Metal Co to be Modestly Undervalued.

Key valuation signals for ROCO:2064:

  • Cyclically Adjusted FCF per Share: NT$
  • GF Value™: NT$15.81 vs. price of NT$11.75 (25.7% below fair value)
  • GF Score™: 62/100 with 5 warning signs

No single metric tells the full story. See the ROCO:2064 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Camellia Metal Co Business Description

Address No.24, Lugong Road, Chang Bin Industrial Park, Lukang Township, Changhua, TWN, 50544
Camellia Metal Co Ltd is mainly engaged in the manufacturing, processing and trading of steel wires and bars. The Group operates a single business engaged in the manufacturing and processing of steel bars, free-cutting steel, bright bars, medium-carbon steel, alloy steel, stainless steel, iron wire, steel wire, and spheroidized wire. The Group operates in Taiwan, which generates maximum revenue, as well as Indonesia, China, Hong Kong, Thailand, Malaysia and other markets.
62GF Score

Get the complete analysis for ROCO:2064

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$11.75
Price
NT$15.81
GF Value