TTFB Co (ROCO:2729) Cyclically Adjusted Book per Share: NT$58.91 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:2729 TTFB Co Ltd ROCO:2729
80 GF Score
Price NT$161.50
GF Value NT$203.72
Valuation Modestly Undervalued
! 5 Warning Signs
View Full Analysis

What is TTFB Co Cyclically Adjusted Book per Share?

TTFB Co ROCO:2729 +1.57% 80 Cyclically Adjusted Book per Share is NT$58.91 as of Dec. 2025. GuruFocus rates ROCO:2729 with a GF Score™ of 80/100 and a GF Value™ of NT$203.72 (Modestly Undervalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

TTFB Co's adjusted book value per share for the three months ended in Dec. 2025 was NT$57.316. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is NT$58.91 for the trailing ten years ended in Dec. 2025.

During the past 12 months, TTFB Co's average Cyclically Adjusted Book Growth Rate was 2.70% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 3.50% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 6.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of TTFB Co was 8.60% per year. The lowest was 3.50% per year. And the median was 5.10% per year.

As of today (2026-07-26), TTFB Co's current stock price is NT$161.50. TTFB Co's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was NT$58.91. TTFB Co's Cyclically Adjusted PB Ratio of today is 2.74.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of TTFB Co was 4.40. The lowest was 2.21. And the median was 3.06.


TTFB Co  (ROCO:2729) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

TTFB Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=161.50/58.91
=2.74

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of TTFB Co was 4.40. The lowest was 2.21. And the median was 3.06.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


TTFB Co Cyclically Adjusted Book per Share Related Terms


TTFB Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for TTFB Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

TTFB Co Cyclically Adjusted Book per Share Chart

TTFB Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 49.39 53.20 55.41 57.38 58.91

TTFB Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 57.38 58.21 58.70 59.09 58.91

ROCO:2729 vs MCD, SBUX, YUM: Cyclically Adjusted Book per Share Comparison

For the Restaurants subindustry, TTFB Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


TTFB Co Cyclically Adjusted PB Ratio vs Restaurants Industry

For the Restaurants industry and Consumer Cyclical sector, TTFB Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where TTFB Co's Cyclically Adjusted PB Ratio falls into.


ROCO:2729
80GF Score
TTFB Co Ltd ROCO:2729
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

TTFB Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, TTFB Co's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=57.316/324.0540*324.0540
=57.316

Current CPI (Dec. 2025) = 324.0540.

TTFB Co Quarterly Data

Book Value per Share CPI Adj_Book
201603 45.035 238.132 61.284
201606 41.109 241.018 55.272
201609 43.190 241.428 57.971
201612 44.188 241.432 59.310
201703 46.035 243.801 61.189
201706 41.782 244.955 55.274
201709 44.099 246.819 57.899
201712 45.499 246.524 59.808
201803 47.729 249.554 61.978
201806 43.089 251.989 55.412
201809 45.633 252.439 58.579
201812 46.796 251.233 60.360
201903 49.503 254.202 63.106
201906 44.089 256.143 55.778
201909 46.619 256.759 58.838
201912 49.573 256.974 62.513
202003 50.215 258.115 63.043
202006 45.899 257.797 57.696
202009 49.719 260.280 61.901
202012 51.622 260.474 64.223
202103 54.748 264.877 66.979
202106 54.162 271.696 64.599
202109 45.633 274.310 53.908
202112 47.518 278.802 55.231
202203 49.151 287.504 55.400
202206 44.686 296.311 48.870
202209 47.763 296.808 52.147
202212 50.479 296.797 55.115
202303 53.951 301.836 57.922
202306 54.390 305.109 57.767
202309 58.323 307.789 61.405
202312 59.363 306.746 62.713
202403 61.517 312.332 63.826
202406 55.434 314.175 57.177
202409 58.076 315.301 59.688
202412 59.558 315.605 61.152
202503 61.905 319.799 62.729
202506 54.093 322.561 54.343
202509 56.770 324.800 56.640
202512 57.316 324.054 57.316

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of NT$58.91 mean?
TTFB Co (ROCO:2729) has a Cyclically Adjusted Book per Share of NT$58.91 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on TTFB Co and its competitors.
Is TTFB Co's Cyclically Adjusted Book per Share too high?
TTFB Co's current Cyclically Adjusted Book per Share is NT$58.91. Overall, TTFB Co has a GF Score™ of 80/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does TTFB Co's Cyclically Adjusted Book per Share compare to MCD and SBUX?
TTFB Co's Cyclically Adjusted Book per Share of NT$58.91 can be compared against companies in the Restaurants industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Restaurants company?
A good Cyclically Adjusted Book per Share depends on the Restaurants industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on TTFB Co and its competitors. TTFB Co's current Cyclically Adjusted Book per Share is NT$58.91. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is TTFB Co stock overvalued right now?
Based on GuruFocus' analysis, TTFB Co (ROCO:2729) is currently considered Modestly Undervalued. The stock's GF Value™ is NT$203.72, compared to a current price of NT$161.50 — trading 20.7% below its estimated fair value. The current Cyclically Adjusted Book per Share is NT$58.91. TTFB Co's overall GF Score™ is 80/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For TTFB Co (ROCO:2729), the current Cyclically Adjusted Book per Share is NT$58.91 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is TTFB Co (ROCO:2729) Overvalued in 2026?

Based on GuruFocus' analysis, TTFB Co stock appears to be undervalued. The current stock price of NT$161.50 is trading 20.7% below its estimated GF Value™ of NT$203.72. GuruFocus considers TTFB Co to be Modestly Undervalued.

Key valuation signals for ROCO:2729:

  • Cyclically Adjusted Book per Share: NT$58.91
  • GF Value™: NT$203.72 vs. price of NT$161.50 (20.7% below fair value)
  • GF Score™: 80/100 with 5 warning signs

No single metric tells the full story. See the ROCO:2729 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


TTFB Co Business Description

Address Jianyi Road, 7th Floor - 1, No. 176, Zhonghe District, New Taipei City, TWN, 235
TTFB Co Ltd is engaged in the operation of the oriental food chain restaurant. The operates restaurants under different brands, which are Thai Town Cuisine, VeryThai Restaurant, SHANN Rice Bar, 1010 Hunan Cuisine, SHANN SHANN, YABI, BHEART Noodles, BO BO TTFB, and the Diner. The company's operating segments are reported as Taiwan, which derives maximum revenue from the Catering business segment, and Mainland China.
80GF Score

Get the complete analysis for ROCO:2729

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$161.50
Price
NT$203.72
GF Value