TTFB Co (ROCO:2729) Cyclically Adjusted FCF per Share: NT$8.63 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:2729 TTFB Co Ltd ROCO:2729
75 GF Score
Price NT$161.00
GF Value NT$193.40
Valuation Modestly Undervalued
! 7 Warning Signs
View Full Analysis

What is TTFB Co Cyclically Adjusted FCF per Share?

TTFB Co ROCO:2729 75 Cyclically Adjusted FCF per Share is NT$8.63 as of Mar. 2026. GuruFocus rates ROCO:2729 with a GF Score™ of 75/100 and a GF Value™ of NT$193.40 (Modestly Undervalued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

TTFB Co's adjusted free cash flow per share for the three months ended in Mar. 2026 was NT$-0.478. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$8.63 for the trailing ten years ended in Mar. 2026.

During the past 12 months, TTFB Co's average Cyclically Adjusted FCF Growth Rate was -100.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 6.90% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 6.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of TTFB Co was 8.40% per year. The lowest was 6.40% per year. And the median was 6.90% per year.

As of today (2026-08-14), TTFB Co's current stock price is NT$161.00. TTFB Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was NT$8.63. TTFB Co's Cyclically Adjusted Price-to-FCF of today is 18.66.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of TTFB Co was 30.38. The lowest was 16.90. And the median was 21.25.


TTFB Co  (ROCO:2729) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

TTFB Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=161.00/8.63
=18.66

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of TTFB Co was 30.38. The lowest was 16.90. And the median was 21.25.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


TTFB Co Cyclically Adjusted FCF per Share Related Terms


TTFB Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for TTFB Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

TTFB Co Cyclically Adjusted FCF per Share Chart

TTFB Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 6.88 7.18 8.12 8.29 8.76

TTFB Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 8.64 8.84 8.87 8.76 8.63

ROCO:2729 vs MCD, SBUX, YUM: Cyclically Adjusted FCF per Share Comparison

For the Restaurants subindustry, TTFB Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


TTFB Co Cyclically Adjusted Price-to-FCF vs Restaurants Industry

For the Restaurants industry and Consumer Cyclical sector, TTFB Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where TTFB Co's Cyclically Adjusted Price-to-FCF falls into.


ROCO:2729
75GF Score
TTFB Co Ltd ROCO:2729
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

TTFB Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, TTFB Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.478/330.2130*330.2130
=-0.478

Current CPI (Mar. 2026) = 330.2130.

TTFB Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 1.829 241.018 2.506
201609 2.556 241.428 3.496
201612 -9.876 241.432 -13.508
201703 3.125 243.801 4.233
201706 1.824 244.955 2.459
201709 1.380 246.819 1.846
201712 -0.267 246.524 -0.358
201803 3.318 249.554 4.390
201806 2.790 251.989 3.656
201809 2.332 252.439 3.050
201812 -1.469 251.233 -1.931
201903 3.737 254.202 4.854
201906 2.772 256.143 3.574
201909 6.120 256.759 7.871
201912 2.649 256.974 3.404
202003 3.106 258.115 3.974
202006 4.677 257.797 5.991
202009 8.596 260.280 10.906
202012 4.177 260.474 5.295
202103 3.006 264.877 3.747
202106 2.757 271.696 3.351
202109 -1.017 274.310 -1.224
202112 2.503 278.802 2.965
202203 -1.604 287.504 -1.842
202206 -2.551 296.311 -2.843
202209 4.455 296.808 4.956
202212 3.329 296.797 3.704
202303 4.642 301.836 5.078
202306 3.362 305.109 3.639
202309 0.803 307.789 0.862
202312 0.150 306.746 0.161
202403 -1.452 312.332 -1.535
202406 -2.390 314.175 -2.512
202409 4.217 315.301 4.416
202412 1.532 315.605 1.603
202503 2.532 319.799 2.614
202506 2.656 322.561 2.719
202509 1.824 324.800 1.854
202512 -0.614 324.054 -0.626
202603 -0.478 330.213 -0.478

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$8.63 mean?
TTFB Co (ROCO:2729) has a Cyclically Adjusted FCF per Share of NT$8.63 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on TTFB Co and its competitors.
Is TTFB Co's Cyclically Adjusted FCF per Share too high?
TTFB Co's current Cyclically Adjusted FCF per Share is NT$8.63. Overall, TTFB Co has a GF Score™ of 75/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does TTFB Co's Cyclically Adjusted FCF per Share compare to MCD and SBUX?
TTFB Co's Cyclically Adjusted FCF per Share of NT$8.63 can be compared against companies in the Restaurants industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Restaurants company?
A good Cyclically Adjusted FCF per Share depends on the Restaurants industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on TTFB Co and its competitors. TTFB Co's current Cyclically Adjusted FCF per Share is NT$8.63. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is TTFB Co stock overvalued right now?
Based on GuruFocus' analysis, TTFB Co (ROCO:2729) is currently considered Modestly Undervalued. The stock's GF Value™ is NT$193.40, compared to a current price of NT$161.00 — trading 16.8% below its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$8.63. TTFB Co's overall GF Score™ is 75/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For TTFB Co (ROCO:2729), the current Cyclically Adjusted FCF per Share is NT$8.63 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is TTFB Co (ROCO:2729) Overvalued in 2026?

Based on GuruFocus' analysis, TTFB Co stock appears to be undervalued. The current stock price of NT$161.00 is trading 16.8% below its estimated GF Value™ of NT$193.40. GuruFocus considers TTFB Co to be Modestly Undervalued.

Key valuation signals for ROCO:2729:

  • Cyclically Adjusted FCF per Share: NT$8.63
  • GF Value™: NT$193.40 vs. price of NT$161.00 (16.8% below fair value)
  • GF Score™: 75/100 with 7 warning signs

No single metric tells the full story. See the ROCO:2729 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


TTFB Co Business Description

Address Jianyi Road, 7th Floor - 1, No. 176, Zhonghe District, New Taipei City, TWN, 235
TTFB Co Ltd is engaged in the operation of the oriental food chain restaurant. The operates restaurants under different brands, which are Thai Town Cuisine, VeryThai Restaurant, SHANN Rice Bar, 1010 Hunan Cuisine, SHANN SHANN, YABI, BHEART Noodles, BO BO TTFB, and the Diner. The company's operating segments are reported as Taiwan, which derives maximum revenue from the Catering business segment, and Mainland China.
75GF Score

Get the complete analysis for ROCO:2729

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$161.00
Price
NT$193.40
GF Value