K World Computer Co (ROCO:3287) Cyclically Adjusted Book per Share: NT$12.47 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:3287 K World Computer Co Ltd ROCO:3287
73 GF Score
Price NT$30.10
GF Value NT$49.29
Valuation Significantly Undervalued
! 4 Warning Signs
View Full Analysis

What is K World Computer Co Cyclically Adjusted Book per Share?

K World Computer Co ROCO:3287 +0.67% 73 Cyclically Adjusted Book per Share is NT$12.47 as of Dec. 2025. GuruFocus rates ROCO:3287 with a GF Score™ of 73/100 and a GF Value™ of NT$49.29 (Significantly Undervalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

K World Computer Co's adjusted book value per share for the three months ended in Dec. 2025 was NT$14.068. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is NT$12.47 for the trailing ten years ended in Dec. 2025.

During the past 12 months, K World Computer Co's average Cyclically Adjusted Book Growth Rate was 2.00% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 2.00% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 2.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of K World Computer Co was 3.30% per year. The lowest was 2.00% per year. And the median was 2.60% per year.

As of today (2026-07-17), K World Computer Co's current stock price is NT$30.10. K World Computer Co's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was NT$12.47. K World Computer Co's Cyclically Adjusted PB Ratio of today is 2.41.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of K World Computer Co was 4.28. The lowest was 0.55. And the median was 2.18.


K World Computer Co  (ROCO:3287) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

K World Computer Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=30.10/12.47
=2.41

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of K World Computer Co was 4.28. The lowest was 0.55. And the median was 2.18.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


K World Computer Co Cyclically Adjusted Book per Share Related Terms


K World Computer Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for K World Computer Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

K World Computer Co Cyclically Adjusted Book per Share Chart

K World Computer Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 11.27 11.75 11.94 12.23 12.47

K World Computer Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 12.23 12.38 12.44 12.50 12.47

ROCO:3287 vs SNX, ARW, AVT: Cyclically Adjusted Book per Share Comparison

For the Electronics & Computer Distribution subindustry, K World Computer Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


K World Computer Co Cyclically Adjusted PB Ratio vs Hardware Industry

For the Hardware industry and Technology sector, K World Computer Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where K World Computer Co's Cyclically Adjusted PB Ratio falls into.


ROCO:3287
73GF Score
K World Computer Co Ltd ROCO:3287
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

K World Computer Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, K World Computer Co's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=14.068/324.0540*324.0540
=14.068

Current CPI (Dec. 2025) = 324.0540.

K World Computer Co Quarterly Data

Book Value per Share CPI Adj_Book
201603 9.673 238.132 13.163
201606 9.322 241.018 12.534
201609 9.231 241.428 12.390
201612 9.200 241.432 12.348
201703 9.040 243.801 12.016
201706 8.740 244.955 11.562
201709 8.589 246.819 11.277
201712 8.725 246.524 11.469
201803 8.928 249.554 11.593
201806 8.896 251.989 11.440
201809 8.632 252.439 11.081
201812 8.544 251.233 11.021
201903 8.632 254.202 11.004
201906 8.653 256.143 10.947
201909 8.693 256.759 10.971
201912 8.755 256.974 11.040
202003 8.863 258.115 11.127
202006 9.215 257.797 11.583
202009 10.221 260.280 12.725
202012 10.406 260.474 12.946
202103 10.811 264.877 13.226
202106 11.012 271.696 13.134
202109 11.099 274.310 13.112
202112 11.585 278.802 13.465
202203 11.652 287.504 13.133
202206 11.473 296.311 12.547
202209 11.638 296.808 12.706
202212 11.627 296.797 12.695
202303 11.967 301.836 12.848
202306 11.993 305.109 12.738
202309 12.138 307.789 12.779
202312 12.545 306.746 13.253
202403 13.582 312.332 14.092
202406 13.632 314.175 14.061
202409 13.376 315.301 13.747
202412 13.992 315.605 14.367
202503 13.648 319.799 13.830
202506 12.062 322.561 12.118
202509 12.837 324.800 12.808
202512 14.068 324.054 14.068

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of NT$12.47 mean?
K World Computer Co (ROCO:3287) has a Cyclically Adjusted Book per Share of NT$12.47 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on K World Computer Co and its competitors.
Is K World Computer Co's Cyclically Adjusted Book per Share too high?
K World Computer Co's current Cyclically Adjusted Book per Share is NT$12.47. Overall, K World Computer Co has a GF Score™ of 73/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does K World Computer Co's Cyclically Adjusted Book per Share compare to SNX and ARW?
K World Computer Co's Cyclically Adjusted Book per Share of NT$12.47 can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Hardware company?
A good Cyclically Adjusted Book per Share depends on the Hardware industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on K World Computer Co and its competitors. K World Computer Co's current Cyclically Adjusted Book per Share is NT$12.47. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is K World Computer Co stock overvalued right now?
Based on GuruFocus' analysis, K World Computer Co (ROCO:3287) is currently considered Significantly Undervalued. The stock's GF Value™ is NT$49.29, compared to a current price of NT$30.10 — trading 38.9% below its estimated fair value. The current Cyclically Adjusted Book per Share is NT$12.47. K World Computer Co's overall GF Score™ is 73/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For K World Computer Co (ROCO:3287), the current Cyclically Adjusted Book per Share is NT$12.47 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is K World Computer Co (ROCO:3287) Overvalued in 2026?

Based on GuruFocus' analysis, K World Computer Co stock appears to be undervalued. The current stock price of NT$30.10 is trading 38.9% below its estimated GF Value™ of NT$49.29. GuruFocus considers K World Computer Co to be Significantly Undervalued.

Key valuation signals for ROCO:3287:

  • Cyclically Adjusted Book per Share: NT$12.47
  • GF Value™: NT$49.29 vs. price of NT$30.10 (38.9% below fair value)
  • GF Score™: 73/100 with 4 warning signs

No single metric tells the full story. See the ROCO:3287 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


K World Computer Co Business Description

Address 6 Floor, No.113, Jianer Road, Zhonghe District, New Taipei, TWN, 23585
K World Computer Co Ltd is engaged in the sales, manufacturing and research and development of computer peripheral products. Its products and services include, gaming earphones, wall charger, car charger, pure Analog TV tuner cards to Hybrid TV tuner sticks.
73GF Score

Get the complete analysis for ROCO:3287

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$30.10
Price
NT$49.29
GF Value