K World Computer Co (ROCO:3287) Cyclically Adjusted Revenue per Share: NT$15.35 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:3287 K World Computer Co Ltd ROCO:3287
73 GF Score
Price NT$29.70
GF Value NT$49.02
Valuation Significantly Undervalued
! 3 Warning Signs
View Full Analysis

What is K World Computer Co Cyclically Adjusted Revenue per Share?

K World Computer Co ROCO:3287 73 Cyclically Adjusted Revenue per Share is NT$15.35 as of Mar. 2026. GuruFocus rates ROCO:3287 with a GF Score™ of 73/100 and a GF Value™ of NT$49.02 (Significantly Undervalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

K World Computer Co's adjusted revenue per share for the three months ended in Mar. 2026 was NT$4.935. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is NT$15.35 for the trailing ten years ended in Mar. 2026.

During the past 12 months, K World Computer Co's average Cyclically Adjusted Revenue Growth Rate was 10.20% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 2.90% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 0.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of K World Computer Co was 2.90% per year. The lowest was -3.00% per year. And the median was -1.80% per year.

As of today (2026-08-07), K World Computer Co's current stock price is NT$29.70. K World Computer Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was NT$15.35. K World Computer Co's Cyclically Adjusted PS Ratio of today is 1.93.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of K World Computer Co was 3.84. The lowest was 0.40. And the median was 1.82.


K World Computer Co  (ROCO:3287) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

K World Computer Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=29.70/15.35
=1.93

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of K World Computer Co was 3.84. The lowest was 0.40. And the median was 1.82.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


K World Computer Co Cyclically Adjusted Revenue per Share Related Terms


K World Computer Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for K World Computer Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

K World Computer Co Cyclically Adjusted Revenue per Share Chart

K World Computer Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 14.30 13.61 13.23 13.58 14.85

K World Computer Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 13.93 14.20 14.55 14.85 15.35

ROCO:3287 vs SNX, ARW, AVT: Cyclically Adjusted Revenue per Share Comparison

For the Electronics & Computer Distribution subindustry, K World Computer Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


K World Computer Co Cyclically Adjusted PS Ratio vs Hardware Industry

For the Hardware industry and Technology sector, K World Computer Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where K World Computer Co's Cyclically Adjusted PS Ratio falls into.


ROCO:3287
73GF Score
K World Computer Co Ltd ROCO:3287
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

K World Computer Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, K World Computer Co's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=4.935/330.2130*330.2130
=4.935

Current CPI (Mar. 2026) = 330.2130.

K World Computer Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 2.279 241.018 3.122
201609 2.624 241.428 3.589
201612 2.524 241.432 3.452
201703 1.853 243.801 2.510
201706 1.548 244.955 2.087
201709 1.725 246.819 2.308
201712 2.327 246.524 3.117
201803 2.309 249.554 3.055
201806 1.766 251.989 2.314
201809 1.635 252.439 2.139
201812 2.319 251.233 3.048
201903 2.237 254.202 2.906
201906 2.301 256.143 2.966
201909 2.463 256.759 3.168
201912 2.694 256.974 3.462
202003 2.354 258.115 3.012
202006 3.620 257.797 4.637
202009 5.254 260.280 6.666
202012 4.172 260.474 5.289
202103 4.581 264.877 5.711
202106 4.027 271.696 4.894
202109 2.986 274.310 3.595
202112 4.102 278.802 4.858
202203 2.647 287.504 3.040
202206 2.245 296.311 2.502
202209 2.913 296.808 3.241
202212 2.538 296.797 2.824
202303 2.409 301.836 2.635
202306 2.974 305.109 3.219
202309 3.830 307.789 4.109
202312 4.745 306.746 5.108
202403 4.543 312.332 4.803
202406 3.886 314.175 4.084
202409 3.979 315.301 4.167
202412 4.802 315.605 5.024
202503 4.467 319.799 4.612
202506 4.888 322.561 5.004
202509 5.546 324.800 5.638
202512 6.530 324.054 6.654
202603 4.935 330.213 4.935

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of NT$15.35 mean?
K World Computer Co (ROCO:3287) has a Cyclically Adjusted Revenue per Share of NT$15.35 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on K World Computer Co and its competitors.
Is K World Computer Co's Cyclically Adjusted Revenue per Share too high?
K World Computer Co's current Cyclically Adjusted Revenue per Share is NT$15.35. Overall, K World Computer Co has a GF Score™ of 73/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does K World Computer Co's Cyclically Adjusted Revenue per Share compare to SNX and ARW?
K World Computer Co's Cyclically Adjusted Revenue per Share of NT$15.35 can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Hardware company?
A good Cyclically Adjusted Revenue per Share depends on the Hardware industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on K World Computer Co and its competitors. K World Computer Co's current Cyclically Adjusted Revenue per Share is NT$15.35. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is K World Computer Co stock overvalued right now?
Based on GuruFocus' analysis, K World Computer Co (ROCO:3287) is currently considered Significantly Undervalued. The stock's GF Value™ is NT$49.02, compared to a current price of NT$29.70 — trading 39.4% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is NT$15.35. K World Computer Co's overall GF Score™ is 73/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For K World Computer Co (ROCO:3287), the current Cyclically Adjusted Revenue per Share is NT$15.35 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is K World Computer Co (ROCO:3287) Overvalued in 2026?

Based on GuruFocus' analysis, K World Computer Co stock appears to be undervalued. The current stock price of NT$29.70 is trading 39.4% below its estimated GF Value™ of NT$49.02. GuruFocus considers K World Computer Co to be Significantly Undervalued.

Key valuation signals for ROCO:3287:

  • Cyclically Adjusted Revenue per Share: NT$15.35
  • GF Value™: NT$49.02 vs. price of NT$29.70 (39.4% below fair value)
  • GF Score™: 73/100 with 3 warning signs

No single metric tells the full story. See the ROCO:3287 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


K World Computer Co Business Description

Address 6 Floor, No.113, Jianer Road, Zhonghe District, New Taipei, TWN, 23585
K World Computer Co Ltd is engaged in the sales, manufacturing and research and development of computer peripheral products. Its products and services include, gaming earphones, wall charger, car charger, pure Analog TV tuner cards to Hybrid TV tuner sticks.
73GF Score

Get the complete analysis for ROCO:3287

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$29.70
Price
NT$49.02
GF Value