GURUFOCUS.COM » STOCK LIST » Technology » Semiconductors » XinTec Inc (ROCO:3374) » Definitions » Cyclically Adjusted Book per Share

XinTec (ROCO:3374) Cyclically Adjusted Book per Share : NT$22.28 (As of Dec. 2023)


View and export this data going back to 2004. Start your Free Trial

What is XinTec Cyclically Adjusted Book per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

XinTec's adjusted book value per share for the three months ended in Dec. 2023 was NT$29.312. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is NT$22.28 for the trailing ten years ended in Dec. 2023.

During the past 12 months, XinTec's average Cyclically Adjusted Book Growth Rate was 6.30% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 7.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of XinTec was 7.60% per year. The lowest was 7.60% per year. And the median was 7.60% per year.

As of today (2024-05-01), XinTec's current stock price is NT$117.00. XinTec's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2023 was NT$22.28. XinTec's Cyclically Adjusted PB Ratio of today is 5.25.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of XinTec was 11.36. The lowest was 4.31. And the median was 6.19.


XinTec Cyclically Adjusted Book per Share Historical Data

The historical data trend for XinTec's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

XinTec Cyclically Adjusted Book per Share Chart

XinTec Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - 17.87 19.37 20.96 22.28

XinTec Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 20.96 21.50 21.86 22.19 22.28

Competitive Comparison of XinTec's Cyclically Adjusted Book per Share

For the Semiconductors subindustry, XinTec's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


XinTec's Cyclically Adjusted PB Ratio Distribution in the Semiconductors Industry

For the Semiconductors industry and Technology sector, XinTec's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where XinTec's Cyclically Adjusted PB Ratio falls into.



XinTec Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, XinTec's adjusted Book Value per Share data for the three months ended in Dec. 2023 was:

Adj_Book= Book Value per Share /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=29.312/129.4194*129.4194
=29.312

Current CPI (Dec. 2023) = 129.4194.

XinTec Quarterly Data

Book Value per Share CPI Adj_Book
201403 0.000 99.695 0.000
201406 17.728 100.560 22.816
201409 18.326 100.428 23.616
201412 19.546 99.070 25.534
201503 22.768 99.621 29.578
201506 22.125 100.684 28.440
201509 22.057 100.392 28.435
201512 21.764 99.792 28.225
201603 21.536 100.470 27.741
201606 20.465 101.688 26.046
201609 19.924 101.861 25.314
201612 18.918 101.863 24.036
201703 17.921 102.862 22.548
201706 16.623 103.349 20.816
201709 15.903 104.136 19.764
201712 16.196 104.011 20.152
201803 15.748 105.290 19.357
201806 10.597 106.317 12.900
201809 10.965 106.507 13.324
201812 11.400 105.998 13.919
201903 10.220 107.251 12.332
201906 10.084 108.070 12.076
201909 11.379 108.329 13.594
201912 12.127 108.420 14.476
202003 12.719 108.902 15.115
202006 13.227 108.767 15.738
202009 15.432 109.815 18.187
202012 18.482 109.897 21.765
202103 20.655 111.754 23.920
202106 21.575 114.631 24.358
202109 21.232 115.734 23.743
202112 22.907 117.630 25.203
202203 24.219 121.301 25.840
202206 23.321 125.017 24.142
202209 25.545 125.227 26.400
202212 27.233 125.222 28.146
202303 28.073 127.348 28.530
202306 25.807 128.729 25.945
202309 27.701 129.860 27.607
202312 29.312 129.419 29.312

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.


XinTec  (ROCO:3374) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

XinTec's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=117.00/22.28
=5.25

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of XinTec was 11.36. The lowest was 4.31. And the median was 6.19.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


XinTec Cyclically Adjusted Book per Share Related Terms

Thank you for viewing the detailed overview of XinTec's Cyclically Adjusted Book per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


XinTec (ROCO:3374) Business Description

Industry
GURUFOCUS.COM » STOCK LIST » Technology » Semiconductors » XinTec Inc (ROCO:3374) » Definitions » Cyclically Adjusted Book per Share
Traded in Other Exchanges
N/A
Address
Number 23, Jilin Road, 9th Floor, Jhongli Industrial Park, Jhongli District, Taoyuan, TWN, 32062
XinTec Inc is a subcontractor of packaging services in the semiconductor industry which includes wafer level chip scale packaging and wafer level post passivation interconnection services.

XinTec (ROCO:3374) Headlines

No Headlines