GURUFOCUS.COM » STOCK LIST » Technology » Semiconductors » XinTec Inc (ROCO:3374) » Definitions » Cyclically Adjusted Revenue per Share

XinTec (ROCO:3374) Cyclically Adjusted Revenue per Share : NT$24.58 (As of Dec. 2023)


View and export this data going back to 2004. Start your Free Trial

What is XinTec Cyclically Adjusted Revenue per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

XinTec's adjusted revenue per share for the three months ended in Dec. 2023 was NT$6.489. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is NT$24.58 for the trailing ten years ended in Dec. 2023.

During the past 12 months, XinTec's average Cyclically Adjusted Revenue Growth Rate was 2.20% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 7.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of XinTec was 7.40% per year. The lowest was 7.40% per year. And the median was 7.40% per year.

As of today (2024-04-30), XinTec's current stock price is NT$117.00. XinTec's Cyclically Adjusted Revenue per Share for the quarter that ended in Dec. 2023 was NT$24.58. XinTec's Cyclically Adjusted PS Ratio of today is 4.76.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of XinTec was 10.23. The lowest was 3.73. And the median was 5.44.


XinTec Cyclically Adjusted Revenue per Share Historical Data

The historical data trend for XinTec's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

XinTec Cyclically Adjusted Revenue per Share Chart

XinTec Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - 19.84 22.12 24.06 24.58

XinTec Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 24.06 24.33 24.50 24.75 24.58

Competitive Comparison of XinTec's Cyclically Adjusted Revenue per Share

For the Semiconductors subindustry, XinTec's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


XinTec's Cyclically Adjusted PS Ratio Distribution in the Semiconductors Industry

For the Semiconductors industry and Technology sector, XinTec's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where XinTec's Cyclically Adjusted PS Ratio falls into.



XinTec Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, XinTec's adjusted Revenue per Share data for the three months ended in Dec. 2023 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=6.489/129.4194*129.4194
=6.489

Current CPI (Dec. 2023) = 129.4194.

XinTec Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201403 3.847 99.695 4.994
201406 5.550 100.560 7.143
201409 5.204 100.428 6.706
201412 5.915 99.070 7.727
201503 5.679 99.621 7.378
201506 4.915 100.684 6.318
201509 4.285 100.392 5.524
201512 3.805 99.792 4.935
201603 3.920 100.470 5.049
201606 3.796 101.688 4.831
201609 3.856 101.861 4.899
201612 2.990 101.863 3.799
201703 2.776 102.862 3.493
201706 2.637 103.349 3.302
201709 3.667 104.136 4.557
201712 5.979 104.011 7.440
201803 3.867 105.290 4.753
201806 2.510 106.317 3.055
201809 5.806 106.507 7.055
201812 5.271 105.998 6.436
201903 2.075 107.251 2.504
201906 3.667 108.070 4.391
201909 6.139 108.329 7.334
201912 5.121 108.420 6.113
202003 5.252 108.902 6.242
202006 4.872 108.767 5.797
202009 7.842 109.815 9.242
202012 8.773 109.897 10.331
202103 7.744 111.754 8.968
202106 5.597 114.631 6.319
202109 8.024 115.734 8.973
202112 6.716 117.630 7.389
202203 6.127 121.301 6.537
202206 7.830 125.017 8.106
202209 7.745 125.227 8.004
202212 6.481 125.222 6.698
202303 4.816 127.348 4.894
202306 5.162 128.729 5.190
202309 6.885 129.860 6.862
202312 6.489 129.419 6.489

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.


XinTec  (ROCO:3374) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

XinTec's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=117.00/24.58
=4.76

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of XinTec was 10.23. The lowest was 3.73. And the median was 5.44.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


XinTec Cyclically Adjusted Revenue per Share Related Terms

Thank you for viewing the detailed overview of XinTec's Cyclically Adjusted Revenue per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


XinTec (ROCO:3374) Business Description

Industry
GURUFOCUS.COM » STOCK LIST » Technology » Semiconductors » XinTec Inc (ROCO:3374) » Definitions » Cyclically Adjusted Revenue per Share
Traded in Other Exchanges
N/A
Address
Number 23, Jilin Road, 9th Floor, Jhongli Industrial Park, Jhongli District, Taoyuan, TWN, 32062
XinTec Inc is a subcontractor of packaging services in the semiconductor industry which includes wafer level chip scale packaging and wafer level post passivation interconnection services.

XinTec (ROCO:3374) Headlines

No Headlines