Podak Co (ROCO:3537) Cyclically Adjusted Book per Share: NT$20.62 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:3537 Podak Co Ltd ROCO:3537
71 GF Score
Price NT$63.80
GF Value NT$44.06
Valuation Significantly Overvalued
! 3 Warning Signs
View Full Analysis

What is Podak Co Cyclically Adjusted Book per Share?

Podak Co ROCO:3537 -4.24% 71 Cyclically Adjusted Book per Share is NT$20.62 as of Dec. 2025. GuruFocus rates ROCO:3537 with a GF Score™ of 71/100 and a GF Value™ of NT$44.06 (Significantly Overvalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Podak Co's adjusted book value per share for the three months ended in Dec. 2025 was NT$22.655. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is NT$20.62 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Podak Co's average Cyclically Adjusted Book Growth Rate was 3.50% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 3.70% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 5.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Podak Co was 6.40% per year. The lowest was 3.70% per year. And the median was 5.50% per year.

As of today (2026-07-15), Podak Co's current stock price is NT$63.80. Podak Co's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was NT$20.62. Podak Co's Cyclically Adjusted PB Ratio of today is 3.09.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Podak Co was 4.35. The lowest was 1.42. And the median was 2.04.


Podak Co  (ROCO:3537) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Podak Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=63.80/20.62
=3.09

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Podak Co was 4.35. The lowest was 1.42. And the median was 2.04.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Podak Co Cyclically Adjusted Book per Share Related Terms


Podak Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Podak Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Podak Co Cyclically Adjusted Book per Share Chart

Podak Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 17.18 18.47 19.15 19.93 20.62

Podak Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 19.93 20.23 20.43 20.60 20.62

ROCO:3537 vs VRT, BE: Cyclically Adjusted Book per Share Comparison

For the Electrical Equipment & Parts subindustry, Podak Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Podak Co Cyclically Adjusted PB Ratio vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Podak Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Podak Co's Cyclically Adjusted PB Ratio falls into.


ROCO:3537
71GF Score
Podak Co Ltd ROCO:3537
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Podak Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Podak Co's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=22.655/324.0540*324.0540
=22.655

Current CPI (Dec. 2025) = 324.0540.

Podak Co Quarterly Data

Book Value per Share CPI Adj_Book
201603 14.789 238.132 20.125
201606 13.822 241.018 18.584
201609 13.972 241.428 18.754
201612 14.531 241.432 19.504
201703 14.403 243.801 19.144
201706 13.869 244.955 18.347
201709 14.573 246.819 19.133
201712 15.100 246.524 19.849
201803 15.713 249.554 20.404
201806 14.835 251.989 19.078
201809 15.390 252.439 19.756
201812 16.086 251.233 20.749
201903 16.953 254.202 21.612
201906 15.446 256.143 19.541
201909 16.113 256.759 20.336
201912 16.478 256.974 20.779
202003 16.026 258.115 20.120
202006 16.538 257.797 20.788
202009 17.093 260.280 21.281
202012 17.775 260.474 22.114
202103 16.495 264.877 20.180
202106 17.018 271.696 20.298
202109 17.881 274.310 21.124
202112 19.088 278.802 22.186
202203 17.407 287.504 19.620
202206 18.473 296.311 20.203
202209 19.748 296.808 21.561
202212 20.262 296.797 22.123
202303 18.783 301.836 20.166
202306 19.327 305.109 20.527
202309 20.596 307.789 21.684
202312 20.478 306.746 21.633
202403 20.170 312.332 20.927
202406 21.115 314.175 21.779
202409 21.532 315.301 22.130
202412 22.479 315.605 23.081
202503 21.493 319.799 21.779
202506 19.816 322.561 19.908
202509 21.245 324.800 21.196
202512 22.655 324.054 22.655

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of NT$20.62 mean?
Podak Co (ROCO:3537) has a Cyclically Adjusted Book per Share of NT$20.62 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Podak Co and its competitors.
Is Podak Co's Cyclically Adjusted Book per Share too high?
Podak Co's current Cyclically Adjusted Book per Share is NT$20.62. Overall, Podak Co has a GF Score™ of 71/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Podak Co's Cyclically Adjusted Book per Share compare to VRT and BE?
Podak Co's Cyclically Adjusted Book per Share of NT$20.62 can be compared against companies in the Industrial Products industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for an Industrial Products company?
A good Cyclically Adjusted Book per Share depends on the Industrial Products industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Podak Co and its competitors. Podak Co's current Cyclically Adjusted Book per Share is NT$20.62. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Podak Co stock overvalued right now?
Based on GuruFocus' analysis, Podak Co (ROCO:3537) is currently considered Significantly Overvalued. The stock's GF Value™ is NT$44.06, compared to a current price of NT$63.80 — trading 44.8% above its estimated fair value. The current Cyclically Adjusted Book per Share is NT$20.62. Podak Co's overall GF Score™ is 71/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Podak Co (ROCO:3537), the current Cyclically Adjusted Book per Share is NT$20.62 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Podak Co (ROCO:3537) Overvalued in 2026?

Based on GuruFocus' analysis, Podak Co stock appears to be overvalued. The current stock price of NT$63.80 is trading 44.8% above its estimated GF Value™ of NT$44.06. GuruFocus considers Podak Co to be Significantly Overvalued.

Key valuation signals for ROCO:3537:

  • Cyclically Adjusted Book per Share: NT$20.62
  • GF Value™: NT$44.06 vs. price of NT$63.80 (44.8% above fair value)
  • GF Score™: 71/100 with 3 warning signs

No single metric tells the full story. See the ROCO:3537 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Podak Co Business Description

Address Zhongshan N. Road, 10th Floor, No 129, Sector 2, Zhongshan District, Taipei, TWN, 104
Podak Co Ltd are mainly engaged in the import and export trading of various motors, electronic components, and electrical machinery, as well as acting as an agent, bidding, and distributing for domestic and foreign manufacturers of the aforementioned products.
71GF Score

Get the complete analysis for ROCO:3537

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$63.80
Price
NT$44.06
GF Value