GURUFOCUS.COM » STOCK LIST » Industrials » Industrial Products » Podak Co Ltd (ROCO:3537) » Definitions » Cyclically Adjusted FCF per Share

Podak Co (ROCO:3537) Cyclically Adjusted FCF per Share : NT$2.26 (As of Mar. 2025)


View and export this data going back to 2010. Start your Free Trial

What is Podak Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Podak Co's adjusted free cash flow per share for the three months ended in Mar. 2025 was NT$2.493. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$2.26 for the trailing ten years ended in Mar. 2025.

During the past 12 months, Podak Co's average Cyclically Adjusted FCF Growth Rate was 30.60% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 8.30% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 3.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Podak Co was 11.20% per year. The lowest was -1.00% per year. And the median was 8.30% per year.

As of today (2025-05-30), Podak Co's current stock price is NT$47.75. Podak Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was NT$2.26. Podak Co's Cyclically Adjusted Price-to-FCF of today is 21.13.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Podak Co was 34.96. The lowest was 11.09. And the median was 19.77.


Podak Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Podak Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Podak Co Cyclically Adjusted FCF per Share Chart

Podak Co Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.39 1.63 1.93 1.91 2.07

Podak Co Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.73 2.24 2.23 2.07 2.26

Competitive Comparison of Podak Co's Cyclically Adjusted FCF per Share

For the Electrical Equipment & Parts subindustry, Podak Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Podak Co's Cyclically Adjusted Price-to-FCF Distribution in the Industrial Products Industry

For the Industrial Products industry and Industrials sector, Podak Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Podak Co's Cyclically Adjusted Price-to-FCF falls into.


;
;

Podak Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Podak Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=2.493/134.9266*134.9266
=2.493

Current CPI (Mar. 2025) = 134.9266.

Podak Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 -0.491 100.684 -0.658
201509 0.328 100.392 0.441
201512 -2.216 99.792 -2.996
201603 1.957 100.470 2.628
201606 0.456 101.688 0.605
201609 -1.224 101.861 -1.621
201612 -0.507 101.863 -0.672
201703 2.927 102.862 3.839
201706 1.387 103.349 1.811
201709 -1.552 104.136 -2.011
201712 0.558 104.011 0.724
201803 1.741 105.290 2.231
201806 -0.949 106.317 -1.204
201809 0.184 106.507 0.233
201812 0.352 105.998 0.448
201903 0.874 107.251 1.100
201906 0.481 108.070 0.601
201909 -0.676 108.329 -0.842
201912 1.172 108.420 1.459
202003 2.083 108.902 2.581
202006 0.174 108.767 0.216
202009 0.814 109.815 1.000
202012 -1.661 109.897 -2.039
202103 2.807 111.754 3.389
202106 -0.319 114.631 -0.375
202109 0.161 115.734 0.188
202112 -0.253 117.630 -0.290
202203 1.969 121.301 2.190
202206 0.117 125.017 0.126
202209 -1.546 125.227 -1.666
202212 3.198 125.222 3.446
202303 1.999 127.348 2.118
202306 1.131 128.729 1.185
202309 0.223 129.860 0.232
202312 -0.516 129.419 -0.538
202403 -0.666 131.776 -0.682
202406 2.758 132.554 2.807
202409 1.330 133.029 1.349
202412 -1.186 133.157 -1.202
202503 2.493 134.927 2.493

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Podak Co  (ROCO:3537) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Podak Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=47.75/2.26
=21.13

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Podak Co was 34.96. The lowest was 11.09. And the median was 19.77.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Podak Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Podak Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Podak Co Business Description

Industry
Traded in Other Exchanges
N/A
Address
No.299, Yulin Road, 10th Floor, No 129, Sector 2, Zhongshan District, Taipei, TWN, 104
Podak Co Ltd is engaged in the import and export trading of various motors, electronic components, and electrical machinery, as well as acting as an agent, bidding, and distributing for domestic and foreign manufacturers of the products. The company has identified three reportable segments: the Notebook Computers and Accessories segment, and the Desktop Computer Motherboards and Accessories segment both of which sell electronic components and related electrical machinery products. Geographically, its operations are spread across Taiwan, China, and Other Countries with the majority of the revenue generated from China.

Podak Co Headlines

No Headlines