AEWIN Technologies Co (ROCO:3564) Cyclically Adjusted Book per Share: NT$24.65 (As of Dec. 2025)


ROCO:3564 AEWIN Technologies Co Ltd ROCO:3564
69 GF Score
Price NT$54.10
GF Value NT$60.28
Valuation Modestly Undervalued
! 6 Warning Signs
View Full Analysis

What is AEWIN Technologies Co Cyclically Adjusted Book per Share?

AEWIN Technologies Co ROCO:3564 69 Cyclically Adjusted Book per Share is NT$24.65 as of Dec. 2025. GuruFocus rates ROCO:3564 with a GF Score™ of 69/100 and a GF Value™ of NT$60.28 (Modestly Undervalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

AEWIN Technologies Co's adjusted book value per share for the three months ended in Dec. 2025 was NT$23.496. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is NT$24.65 for the trailing ten years ended in Dec. 2025.

During the past 12 months, AEWIN Technologies Co's average Cyclically Adjusted Book Growth Rate was -0.40% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 2.40% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 5.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of AEWIN Technologies Co was 8.20% per year. The lowest was 2.40% per year. And the median was 5.10% per year.

As of today (2026-07-12), AEWIN Technologies Co's current stock price is NT$54.10. AEWIN Technologies Co's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was NT$24.65. AEWIN Technologies Co's Cyclically Adjusted PB Ratio of today is 2.19.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of AEWIN Technologies Co was 4.60. The lowest was 1.09. And the median was 1.78.


AEWIN Technologies Co  (ROCO:3564) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

AEWIN Technologies Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=54.10/24.65
=2.19

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of AEWIN Technologies Co was 4.60. The lowest was 1.09. And the median was 1.78.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


AEWIN Technologies Co Cyclically Adjusted Book per Share Related Terms


AEWIN Technologies Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for AEWIN Technologies Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

AEWIN Technologies Co Cyclically Adjusted Book per Share Chart

AEWIN Technologies Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 21.32 22.94 24.09 24.75 24.65

AEWIN Technologies Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 24.75 24.95 25.01 24.96 24.65

ROCO:3564 vs SNDK, DELL, STX: Cyclically Adjusted Book per Share Comparison

For the Computer Hardware subindustry, AEWIN Technologies Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


AEWIN Technologies Co Cyclically Adjusted PB Ratio vs Hardware Industry

For the Hardware industry and Technology sector, AEWIN Technologies Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where AEWIN Technologies Co's Cyclically Adjusted PB Ratio falls into.


ROCO:3564
69GF Score
AEWIN Technologies Co Ltd ROCO:3564
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

AEWIN Technologies Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, AEWIN Technologies Co's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=23.496/324.0540*324.0540
=23.496

Current CPI (Dec. 2025) = 324.0540.

AEWIN Technologies Co Quarterly Data

Book Value per Share CPI Adj_Book
201603 25.159 238.132 34.237
201606 23.696 241.018 31.860
201609 24.367 241.428 32.706
201612 25.039 241.432 33.608
201703 23.348 243.801 31.034
201706 21.603 244.955 28.579
201709 20.913 246.819 27.457
201712 20.624 246.524 27.110
201803 19.424 249.554 25.223
201806 17.943 251.989 23.074
201809 17.466 252.439 22.421
201812 17.878 251.233 23.060
201903 18.023 254.202 22.976
201906 18.161 256.143 22.976
201909 18.578 256.759 23.447
201912 19.088 256.974 24.071
202003 19.141 258.115 24.031
202006 18.627 257.797 23.414
202009 18.876 260.280 23.501
202012 19.420 260.474 24.160
202103 19.497 264.877 23.853
202106 18.921 271.696 22.567
202109 19.188 274.310 22.668
202112 19.608 278.802 22.791
202203 19.383 287.504 21.847
202206 20.166 296.311 22.054
202209 21.029 296.808 22.959
202212 21.636 296.797 23.623
202303 21.105 301.836 22.659
202306 21.140 305.109 22.453
202309 20.999 307.789 22.109
202312 21.244 306.746 22.443
202403 21.055 312.332 21.845
202406 21.244 314.175 21.912
202409 23.389 315.301 24.038
202412 23.698 315.605 24.332
202503 22.873 319.799 23.177
202506 22.919 322.561 23.025
202509 23.224 324.800 23.171
202512 23.496 324.054 23.496

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of NT$24.65 mean?
AEWIN Technologies Co (ROCO:3564) has a Cyclically Adjusted Book per Share of NT$24.65 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on AEWIN Technologies Co and its competitors.
Is AEWIN Technologies Co's Cyclically Adjusted Book per Share too high?
AEWIN Technologies Co's current Cyclically Adjusted Book per Share is NT$24.65. Overall, AEWIN Technologies Co has a GF Score™ of 69/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does AEWIN Technologies Co's Cyclically Adjusted Book per Share compare to SNDK and DELL?
AEWIN Technologies Co's Cyclically Adjusted Book per Share of NT$24.65 can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Hardware company?
A good Cyclically Adjusted Book per Share depends on the Hardware industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on AEWIN Technologies Co and its competitors. AEWIN Technologies Co's current Cyclically Adjusted Book per Share is NT$24.65. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is AEWIN Technologies Co stock overvalued right now?
Based on GuruFocus' analysis, AEWIN Technologies Co (ROCO:3564) is currently considered Modestly Undervalued. The stock's GF Value™ is NT$60.28, compared to a current price of NT$54.10 — trading 10.3% below its estimated fair value. The current Cyclically Adjusted Book per Share is NT$24.65. AEWIN Technologies Co's overall GF Score™ is 69/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For AEWIN Technologies Co (ROCO:3564), the current Cyclically Adjusted Book per Share is NT$24.65 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is AEWIN Technologies Co (ROCO:3564) Overvalued in 2026?

Based on GuruFocus' analysis, AEWIN Technologies Co stock appears to be undervalued. The current stock price of NT$54.10 is trading 10.3% below its estimated GF Value™ of NT$60.28. GuruFocus considers AEWIN Technologies Co to be Modestly Undervalued.

Key valuation signals for ROCO:3564:

  • Cyclically Adjusted Book per Share: NT$24.65
  • GF Value™: NT$60.28 vs. price of NT$54.10 (10.3% below fair value)
  • GF Score™: 69/100 with 6 warning signs

No single metric tells the full story. See the ROCO:3564 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


AEWIN Technologies Co Business Description

Address Xintai 5th Road, 32nd Floor, No. 97, Section 1, Xizhi District, New Taipei, TWN, 221
AEWIN Technologies Co Ltd is a provider and manufacturer of PC ODM/OEM solutions. The company's products include network and embedded systems, gaming systems and boards, fleet management systems, NIC, and IPMI. Its geographical operations include Asia, America, and Europe.
69GF Score

Get the complete analysis for ROCO:3564

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$54.10
Price
NT$60.28
GF Value