AEWIN Technologies Co (ROCO:3564) Cyclically Adjusted FCF per Share: NT$-2.06 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:3564 AEWIN Technologies Co Ltd ROCO:3564
65 GF Score
Price NT$43.30
GF Value NT$61.11
Valuation Modestly Undervalued
! 8 Warning Signs
View Full Analysis

What is AEWIN Technologies Co Cyclically Adjusted FCF per Share?

AEWIN Technologies Co ROCO:3564 -9.03% 65 Cyclically Adjusted FCF per Share is NT$-2.06 as of Mar. 2026. GuruFocus rates ROCO:3564 with a GF Score™ of 65/100 and a GF Value™ of NT$61.11 (Modestly Undervalued). The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

AEWIN Technologies Co's adjusted free cash flow per share for the three months ended in Mar. 2026 was NT$-0.577. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$-2.06 for the trailing ten years ended in Mar. 2026.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 14.00% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 1.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of AEWIN Technologies Co was 14.00% per year. The lowest was -21.40% per year. And the median was 0.60% per year.

As of today (2026-07-29), AEWIN Technologies Co's current stock price is NT$43.30. AEWIN Technologies Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was NT$-2.06. AEWIN Technologies Co's Cyclically Adjusted Price-to-FCF of today is .


AEWIN Technologies Co  (ROCO:3564) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


AEWIN Technologies Co Cyclically Adjusted FCF per Share Related Terms


AEWIN Technologies Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for AEWIN Technologies Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

AEWIN Technologies Co Cyclically Adjusted FCF per Share Chart

AEWIN Technologies Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -3.22 -2.96 -3.72 -3.16 -1.88

AEWIN Technologies Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -3.89 -3.19 -1.62 -1.88 -2.06

ROCO:3564 vs DELL, ANET, SNDK: Cyclically Adjusted FCF per Share Comparison

For the Computer Hardware subindustry, AEWIN Technologies Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


AEWIN Technologies Co Cyclically Adjusted Price-to-FCF vs Hardware Industry

For the Hardware industry and Technology sector, AEWIN Technologies Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where AEWIN Technologies Co's Cyclically Adjusted Price-to-FCF falls into.


ROCO:3564
65GF Score
AEWIN Technologies Co Ltd ROCO:3564
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

AEWIN Technologies Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, AEWIN Technologies Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.577/330.2130*330.2130
=-0.577

Current CPI (Mar. 2026) = 330.2130.

AEWIN Technologies Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.433 241.018 0.593
201609 0.849 241.428 1.161
201612 0.294 241.432 0.402
201703 -0.949 243.801 -1.285
201706 -3.681 244.955 -4.962
201709 0.080 246.819 0.107
201712 -6.223 246.524 -8.336
201803 -1.310 249.554 -1.733
201806 0.562 251.989 0.736
201809 -1.282 252.439 -1.677
201812 -2.023 251.233 -2.659
201903 0.707 254.202 0.918
201906 1.244 256.143 1.604
201909 1.148 256.759 1.476
201912 -1.285 256.974 -1.651
202003 -0.782 258.115 -1.000
202006 0.953 257.797 1.221
202009 -0.448 260.280 -0.568
202012 -0.931 260.474 -1.180
202103 -0.226 264.877 -0.282
202106 -0.530 271.696 -0.644
202109 -2.233 274.310 -2.688
202112 -9.085 278.802 -10.760
202203 1.589 287.504 1.825
202206 0.111 296.311 0.124
202209 0.927 296.808 1.031
202212 1.255 296.797 1.396
202303 -0.176 301.836 -0.193
202306 2.836 305.109 3.069
202309 -0.445 307.789 -0.477
202312 0.686 306.746 0.738
202403 -0.168 312.332 -0.178
202406 1.594 314.175 1.675
202409 -0.324 315.301 -0.339
202412 1.028 315.605 1.076
202503 -1.430 319.799 -1.477
202506 1.745 322.561 1.786
202509 0.306 324.800 0.311
202512 0.790 324.054 0.805
202603 -0.577 330.213 -0.577

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$-2.06 mean?
AEWIN Technologies Co (ROCO:3564) has a Cyclically Adjusted FCF per Share of NT$-2.06 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on AEWIN Technologies Co and its competitors.
Is AEWIN Technologies Co's Cyclically Adjusted FCF per Share too high?
AEWIN Technologies Co's current Cyclically Adjusted FCF per Share is NT$-2.06. Overall, AEWIN Technologies Co has a GF Score™ of 65/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does AEWIN Technologies Co's Cyclically Adjusted FCF per Share compare to DELL and ANET?
AEWIN Technologies Co's Cyclically Adjusted FCF per Share of NT$-2.06 can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Hardware company?
A good Cyclically Adjusted FCF per Share depends on the Hardware industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on AEWIN Technologies Co and its competitors. AEWIN Technologies Co's current Cyclically Adjusted FCF per Share is NT$-2.06. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is AEWIN Technologies Co stock overvalued right now?
Based on GuruFocus' analysis, AEWIN Technologies Co (ROCO:3564) is currently considered Modestly Undervalued. The stock's GF Value™ is NT$61.11, compared to a current price of NT$43.30 — trading 29.1% below its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$-2.06. AEWIN Technologies Co's overall GF Score™ is 65/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For AEWIN Technologies Co (ROCO:3564), the current Cyclically Adjusted FCF per Share is NT$-2.06 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is AEWIN Technologies Co (ROCO:3564) Overvalued in 2026?

Based on GuruFocus' analysis, AEWIN Technologies Co stock appears to be undervalued. The current stock price of NT$43.30 is trading 29.1% below its estimated GF Value™ of NT$61.11. GuruFocus considers AEWIN Technologies Co to be Modestly Undervalued.

Key valuation signals for ROCO:3564:

  • Cyclically Adjusted FCF per Share: NT$-2.06
  • GF Value™: NT$61.11 vs. price of NT$43.30 (29.1% below fair value)
  • GF Score™: 65/100 with 8 warning signs

No single metric tells the full story. See the ROCO:3564 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


AEWIN Technologies Co Business Description

Address Xintai 5th Road, 32nd Floor, No. 97, Section 1, Xizhi District, New Taipei, TWN, 221
AEWIN Technologies Co Ltd is a provider and manufacturer of PC ODM/OEM solutions. The company's products include network and embedded systems, gaming systems and boards, fleet management systems, NIC, and IPMI. Its geographical operations include Asia, America, and Europe.
65GF Score

Get the complete analysis for ROCO:3564

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$43.30
Price
NT$61.11
GF Value