Gravitytai Co (ROCO:3629) Cyclically Adjusted Book per Share: NT$7.63 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:3629 Gravitytai Co Ltd ROCO:3629
47 GF Score
Price NT$14.05
GF Value NT$129.10
Valuation Possible Value Trap
! 2 Warning Signs
View Full Analysis

What is Gravitytai Co Cyclically Adjusted Book per Share?

Gravitytai Co ROCO:3629 -5.07% 47 Cyclically Adjusted Book per Share is NT$7.63 as of Dec. 2025. GuruFocus rates ROCO:3629 with a GF Score™ of 47/100 and a GF Value™ of NT$129.10 (Possible Value Trap). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Gravitytai Co's adjusted book value per share for the three months ended in Dec. 2025 was NT$1.537. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is NT$7.63 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Gravitytai Co's average Cyclically Adjusted Book Growth Rate was -3.00% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was -5.50% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was -6.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Gravitytai Co was -5.50% per year. The lowest was -8.30% per year. And the median was -6.30% per year.

As of today (2026-07-16), Gravitytai Co's current stock price is NT$14.05. Gravitytai Co's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was NT$7.63. Gravitytai Co's Cyclically Adjusted PB Ratio of today is 1.84.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Gravitytai Co was 11.00. The lowest was 1.94. And the median was 4.25.


Gravitytai Co  (ROCO:3629) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Gravitytai Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=14.05/7.63
=1.84

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Gravitytai Co was 11.00. The lowest was 1.94. And the median was 4.25.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Gravitytai Co Cyclically Adjusted Book per Share Related Terms


Gravitytai Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Gravitytai Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Gravitytai Co Cyclically Adjusted Book per Share Chart

Gravitytai Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 9.79 9.05 8.30 7.87 7.63

Gravitytai Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 7.87 7.92 7.91 7.75 7.63

ROCO:3629 vs APP, OMC, TTD: Cyclically Adjusted Book per Share Comparison

For the Advertising Agencies subindustry, Gravitytai Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Gravitytai Co Cyclically Adjusted PB Ratio vs Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, Gravitytai Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Gravitytai Co's Cyclically Adjusted PB Ratio falls into.


ROCO:3629
47GF Score
Gravitytai Co Ltd ROCO:3629
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Gravitytai Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Gravitytai Co's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=1.537/123.9393*123.9393
=1.537

Current CPI (Dec. 2025) = 123.9393.

Gravitytai Co Quarterly Data

Book Value per Share CPI Adj_Book
201603 9.100 100.561 11.216
201606 7.476 100.791 9.193
201609 5.817 101.461 7.106
201612 5.134 101.561 6.265
201703 5.089 102.851 6.132
201706 3.395 102.611 4.101
201709 2.729 103.491 3.268
201712 3.702 102.991 4.455
201803 5.964 104.101 7.101
201806 5.517 104.130 6.567
201809 6.338 105.651 7.435
201812 6.036 104.351 7.169
201903 5.916 104.491 7.017
201906 5.673 104.881 6.704
201909 12.598 105.200 14.842
201912 13.512 105.121 15.931
202003 12.516 105.354 14.724
202006 13.866 105.112 16.350
202009 14.547 106.198 16.977
202012 13.797 105.765 16.168
202103 14.078 107.357 16.252
202106 13.081 107.579 15.070
202109 11.966 108.759 13.636
202112 8.491 109.676 9.595
202203 7.682 111.848 8.512
202206 7.060 114.072 7.671
202209 6.431 114.715 6.948
202212 5.330 115.179 5.735
202303 4.731 116.507 5.033
202306 3.742 117.182 3.958
202309 3.643 118.964 3.795
202312 3.170 118.837 3.306
202403 2.975 120.123 3.070
202406 2.618 120.007 2.704
202409 2.351 120.861 2.411
202412 2.198 121.135 2.249
202503 1.980 122.590 2.002
202506 1.623 122.611 1.641
202509 1.424 123.402 1.430
202512 1.537 123.939 1.537

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of NT$7.63 mean?
Gravitytai Co (ROCO:3629) has a Cyclically Adjusted Book per Share of NT$7.63 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Gravitytai Co and its competitors.
Is Gravitytai Co's Cyclically Adjusted Book per Share too high?
Gravitytai Co's current Cyclically Adjusted Book per Share is NT$7.63. Overall, Gravitytai Co has a GF Score™ of 47/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Gravitytai Co's Cyclically Adjusted Book per Share compare to APP and OMC?
Gravitytai Co's Cyclically Adjusted Book per Share of NT$7.63 can be compared against companies in the Media - Diversified industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Media - Diversified company?
A good Cyclically Adjusted Book per Share depends on the Media - Diversified industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Gravitytai Co and its competitors. Gravitytai Co's current Cyclically Adjusted Book per Share is NT$7.63. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Gravitytai Co stock overvalued right now?
Based on GuruFocus' analysis, Gravitytai Co (ROCO:3629) is currently considered Possible Value Trap. The stock's GF Value™ is NT$129.10, compared to a current price of NT$14.05 — trading 89.1% below its estimated fair value. The current Cyclically Adjusted Book per Share is NT$7.63. Gravitytai Co's overall GF Score™ is 47/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Gravitytai Co (ROCO:3629), the current Cyclically Adjusted Book per Share is NT$7.63 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Gravitytai Co (ROCO:3629) Overvalued in 2026?

Based on GuruFocus' analysis, Gravitytai Co stock appears to be undervalued. The current stock price of NT$14.05 is trading 89.1% below its estimated GF Value™ of NT$129.10. GuruFocus considers Gravitytai Co to be Possible Value Trap.

Key valuation signals for ROCO:3629:

  • Cyclically Adjusted Book per Share: NT$7.63
  • GF Value™: NT$129.10 vs. price of NT$14.05 (89.1% below fair value)
  • GF Score™: 47/100 with 2 warning signs

No single metric tells the full story. See the ROCO:3629 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Gravitytai Co Business Description

Address No. 74 Songde Road, 6th Floor, Xinyi District, Taipei, KOR
Gravitytai Co Ltd, formerly Gravity Co Ltd is a Taiwan-based online game company. It develops both online and mobile games. The company also provides IPTV service games using Pororo characters and various genres of mobile titles. It is involved in the business areas of One Source Multi Use business, IPTV business, and Publishing business. The company's brand business includes its publications, music, merchandising, animation, licensing and console platforms.
47GF Score

Get the complete analysis for ROCO:3629

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$14.05
Price
NT$129.10
GF Value