Gravitytai Co (ROCO:3629) Cyclically Adjusted Revenue per Share: NT$8.20 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:3629 Gravitytai Co Ltd ROCO:3629
47 GF Score
Price NT$14.75
GF Value NT$203.15
Valuation Possible Value Trap
! 2 Warning Signs
View Full Analysis

What is Gravitytai Co Cyclically Adjusted Revenue per Share?

Gravitytai Co ROCO:3629 +5.36% 47 Cyclically Adjusted Revenue per Share is NT$8.20 as of Mar. 2026. GuruFocus rates ROCO:3629 with a GF Score™ of 47/100 and a GF Value™ of NT$203.15 (Possible Value Trap). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Gravitytai Co's adjusted revenue per share for the three months ended in Mar. 2026 was NT$0.243. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is NT$8.20 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Gravitytai Co's average Cyclically Adjusted Revenue Growth Rate was -9.50% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was -8.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Gravitytai Co was -8.80% per year. The lowest was -15.20% per year. And the median was -11.90% per year.

As of today (2026-08-06), Gravitytai Co's current stock price is NT$14.75. Gravitytai Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was NT$8.20. Gravitytai Co's Cyclically Adjusted PS Ratio of today is 1.80.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Gravitytai Co was 8.97. The lowest was 1.56. And the median was 3.49.


Gravitytai Co  (ROCO:3629) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Gravitytai Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=14.75/8.20
=1.80

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Gravitytai Co was 8.97. The lowest was 1.56. And the median was 3.49.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Gravitytai Co Cyclically Adjusted Revenue per Share Related Terms


Gravitytai Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Gravitytai Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Gravitytai Co Cyclically Adjusted Revenue per Share Chart

Gravitytai Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 13.63 11.15 9.45 0.00 8.46

Gravitytai Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 9.06 8.86 8.71 8.46 8.20

ROCO:3629 vs APP, OMC, TTD: Cyclically Adjusted Revenue per Share Comparison

For the Advertising Agencies subindustry, Gravitytai Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Gravitytai Co Cyclically Adjusted PS Ratio vs Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, Gravitytai Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Gravitytai Co's Cyclically Adjusted PS Ratio falls into.


ROCO:3629
47GF Score
Gravitytai Co Ltd ROCO:3629
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Gravitytai Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Gravitytai Co's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.243/125.2360*125.2360
=0.243

Current CPI (Mar. 2026) = 125.2360.

Gravitytai Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 1.317 100.791 1.636
201609 1.345 101.461 1.660
201612 1.371 101.561 1.691
201703 1.733 102.851 2.110
201706 0.736 102.611 0.898
201709 0.953 103.491 1.153
201712 0.369 102.991 0.449
201803 0.092 104.101 0.111
201806 0.298 104.130 0.358
201809 0.808 105.651 0.958
201812 1.272 104.351 1.527
201903 1.354 104.491 1.623
201906 1.016 104.881 1.213
201909 1.028 105.200 1.224
201912 12.493 105.121 14.884
202003 5.194 105.354 6.174
202006 6.397 105.112 7.622
202009 7.305 106.198 8.615
202012 5.825 105.765 6.897
202103 3.414 107.357 3.983
202106 2.556 107.579 2.976
202109 2.616 108.759 3.012
202112 1.732 109.676 1.978
202203 1.001 111.848 1.121
202206 0.223 114.072 0.245
202209 0.130 114.715 0.142
202212 0.187 115.179 0.203
202303 0.539 116.507 0.579
202306 0.109 117.182 0.116
202309 0.014 118.964 0.015
202312 0.013 118.837 0.014
202403 0.001 120.123 0.001
202406 0.000 120.007 0.000
202409 0.000 120.861 0.000
202412 0.000 121.135 0.000
202503 0.001 122.590 0.001
202506 0.002 122.611 0.002
202509 0.053 123.402 0.054
202512 0.405 123.939 0.409
202603 0.243 125.236 0.243

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of NT$8.20 mean?
Gravitytai Co (ROCO:3629) has a Cyclically Adjusted Revenue per Share of NT$8.20 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Gravitytai Co and its competitors.
Is Gravitytai Co's Cyclically Adjusted Revenue per Share too high?
Gravitytai Co's current Cyclically Adjusted Revenue per Share is NT$8.20. Overall, Gravitytai Co has a GF Score™ of 47/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Gravitytai Co's Cyclically Adjusted Revenue per Share compare to APP and OMC?
Gravitytai Co's Cyclically Adjusted Revenue per Share of NT$8.20 can be compared against companies in the Media - Diversified industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Media - Diversified company?
A good Cyclically Adjusted Revenue per Share depends on the Media - Diversified industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Gravitytai Co and its competitors. Gravitytai Co's current Cyclically Adjusted Revenue per Share is NT$8.20. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Gravitytai Co stock overvalued right now?
Based on GuruFocus' analysis, Gravitytai Co (ROCO:3629) is currently considered Possible Value Trap. The stock's GF Value™ is NT$203.15, compared to a current price of NT$14.75 — trading 92.7% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is NT$8.20. Gravitytai Co's overall GF Score™ is 47/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Gravitytai Co (ROCO:3629), the current Cyclically Adjusted Revenue per Share is NT$8.20 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Gravitytai Co (ROCO:3629) Overvalued in 2026?

Based on GuruFocus' analysis, Gravitytai Co stock appears to be undervalued. The current stock price of NT$14.75 is trading 92.7% below its estimated GF Value™ of NT$203.15. GuruFocus considers Gravitytai Co to be Possible Value Trap.

Key valuation signals for ROCO:3629:

  • Cyclically Adjusted Revenue per Share: NT$8.20
  • GF Value™: NT$203.15 vs. price of NT$14.75 (92.7% below fair value)
  • GF Score™: 47/100 with 2 warning signs

No single metric tells the full story. See the ROCO:3629 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Gravitytai Co Business Description

Address No. 74 Songde Road, 6th Floor, Xinyi District, Taipei, KOR
Gravitytai Co Ltd, formerly Gravity Co Ltd is a Taiwan-based online game company. It develops both online and mobile games. The company also provides IPTV service games using Pororo characters and various genres of mobile titles. It is involved in the business areas of One Source Multi Use business, IPTV business, and Publishing business. The company's brand business includes its publications, music, merchandising, animation, licensing and console platforms.
47GF Score

Get the complete analysis for ROCO:3629

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$14.75
Price
NT$203.15
GF Value