Raku CoLtd (ROCO:4154) Cyclically Adjusted Book per Share: NT$15.18 (As of Dec. 2025)


ROCO:4154 Raku CoLtd ROCO:4154
44 GF Score
Price NT$11.80
GF Value NT$2.66
Valuation Significantly Overvalued
! 3 Warning Signs
View Full Analysis

What is Raku CoLtd Cyclically Adjusted Book per Share?

Raku CoLtd ROCO:4154 44 Cyclically Adjusted Book per Share is NT$15.18 as of Dec. 2025. GuruFocus rates ROCO:4154 with a GF Score™ of 44/100 and a GF Value™ of NT$2.66 (Significantly Overvalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Raku CoLtd's adjusted book value per share for the three months ended in Dec. 2025 was NT$6.355. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is NT$15.18 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Raku CoLtd's average Cyclically Adjusted Book Growth Rate was -8.60% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was -8.00% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was -5.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Raku CoLtd was -2.10% per year. The lowest was -8.00% per year. And the median was -5.80% per year.

As of today (2026-07-13), Raku CoLtd's current stock price is NT$11.80. Raku CoLtd's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was NT$15.18. Raku CoLtd's Cyclically Adjusted PB Ratio of today is 0.78.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Raku CoLtd was 4.44. The lowest was 0.66. And the median was 1.85.


Raku CoLtd  (ROCO:4154) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Raku CoLtd's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=11.80/15.18
=0.78

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Raku CoLtd was 4.44. The lowest was 0.66. And the median was 1.85.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Raku CoLtd Cyclically Adjusted Book per Share Related Terms


Raku CoLtd Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Raku CoLtd's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Raku CoLtd Cyclically Adjusted Book per Share Chart

Raku CoLtd Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 19.85 19.48 18.15 16.61 15.18

Raku CoLtd Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 16.61 16.30 15.97 15.63 15.18

ROCO:4154 vs KO, PEP, MNST: Cyclically Adjusted Book per Share Comparison

For the Beverages - Non-Alcoholic subindustry, Raku CoLtd's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Raku CoLtd Cyclically Adjusted PB Ratio vs Beverages - Non-Alcoholic Industry

For the Beverages - Non-Alcoholic industry and Consumer Defensive sector, Raku CoLtd's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Raku CoLtd's Cyclically Adjusted PB Ratio falls into.


ROCO:4154
44GF Score
Raku CoLtd ROCO:4154
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Raku CoLtd Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Raku CoLtd's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=6.355/324.0540*324.0540
=6.355

Current CPI (Dec. 2025) = 324.0540.

Raku CoLtd Quarterly Data

Book Value per Share CPI Adj_Book
201603 17.925 238.132 24.393
201606 16.840 241.018 22.642
201609 18.195 241.428 24.422
201612 16.496 241.432 22.141
201703 15.281 243.801 20.311
201706 15.040 244.955 19.897
201709 14.807 246.819 19.440
201712 13.663 246.524 17.960
201803 13.896 249.554 18.044
201806 13.450 251.989 17.296
201809 17.987 252.439 23.090
201812 15.774 251.233 20.346
201903 16.019 254.202 20.421
201906 14.586 256.143 18.453
201909 13.703 256.759 17.294
201912 12.442 256.974 15.690
202003 13.874 258.115 17.418
202006 13.433 257.797 16.885
202009 12.132 260.280 15.105
202012 10.689 260.474 13.298
202103 13.709 264.877 16.772
202106 12.556 271.696 14.976
202109 13.751 274.310 16.245
202112 13.435 278.802 15.616
202203 13.887 287.504 15.652
202206 13.748 296.311 15.035
202209 13.126 296.808 14.331
202212 12.859 296.797 14.040
202303 12.486 301.836 13.405
202306 10.929 305.109 11.608
202309 9.635 307.789 10.144
202312 8.652 306.746 9.140
202403 7.360 312.332 7.636
202406 6.376 314.175 6.576
202409 8.216 315.301 8.444
202412 7.176 315.605 7.368
202503 6.470 319.799 6.556
202506 6.547 322.561 6.577
202509 6.373 324.800 6.358
202512 6.355 324.054 6.355

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of NT$15.18 mean?
Raku CoLtd (ROCO:4154) has a Cyclically Adjusted Book per Share of NT$15.18 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Raku CoLtd and its competitors.
Is Raku CoLtd's Cyclically Adjusted Book per Share too high?
Raku CoLtd's current Cyclically Adjusted Book per Share is NT$15.18. Overall, Raku CoLtd has a GF Score™ of 44/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Raku CoLtd's Cyclically Adjusted Book per Share compare to KO and PEP?
Raku CoLtd's Cyclically Adjusted Book per Share of NT$15.18 can be compared against companies in the Beverages - Non-Alcoholic industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Beverages - Non-Alcoholic company?
A good Cyclically Adjusted Book per Share depends on the Beverages - Non-Alcoholic industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Raku CoLtd and its competitors. Raku CoLtd's current Cyclically Adjusted Book per Share is NT$15.18. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Raku CoLtd stock overvalued right now?
Based on GuruFocus' analysis, Raku CoLtd (ROCO:4154) is currently considered Significantly Overvalued. The stock's GF Value™ is NT$2.66, compared to a current price of NT$11.80 — trading 343.6% above its estimated fair value. The current Cyclically Adjusted Book per Share is NT$15.18. Raku CoLtd's overall GF Score™ is 44/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Raku CoLtd (ROCO:4154), the current Cyclically Adjusted Book per Share is NT$15.18 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Raku CoLtd (ROCO:4154) Overvalued in 2026?

Based on GuruFocus' analysis, Raku CoLtd stock appears to be overvalued. The current stock price of NT$11.80 is trading 343.6% above its estimated GF Value™ of NT$2.66. GuruFocus considers Raku CoLtd to be Significantly Overvalued.

Key valuation signals for ROCO:4154:

  • Cyclically Adjusted Book per Share: NT$15.18
  • GF Value™: NT$2.66 vs. price of NT$11.80 (343.6% above fair value)
  • GF Score™: 44/100 with 3 warning signs

No single metric tells the full story. See the ROCO:4154 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Raku CoLtd Business Description

Address No. 43, Dongxing Road, 3rd Floor, Xinyi District, Taipei, TWN, 110403
Raku CoLtd is engaged mainly engaged in investment activities, the manufacturing of luxury accessories, and trading businesses. The reportable segments of the company are the Luxury Goods Business, Investment and Asset Management Business, and Other Businesses. The company generates majority of revenue from Luxury Goods Business. The Group operates in two regions Taiwan and Thailand.
44GF Score

Get the complete analysis for ROCO:4154

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$11.80
Price
NT$2.66
GF Value