Raku CoLtd (ROCO:4154) E10: NT$-2.92 (As of Dec. 2025)


ROCO:4154 Raku CoLtd ROCO:4154
44 GF Score
Price NT$11.80
GF Value NT$2.66
Valuation Significantly Overvalued
! 3 Warning Signs
View Full Analysis

What is Raku CoLtd E10?

Raku CoLtd ROCO:4154 44 E10 is NT$-2.92 as of Dec. 2025. GuruFocus rates ROCO:4154 with a GF Score™ of 44/100 and a GF Value™ of NT$2.66 (Significantly Overvalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Raku CoLtd's adjusted earnings per share data for the three months ended in Dec. 2025 was NT$-0.199. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is NT$-2.92 for the trailing ten years ended in Dec. 2025.

During the past 3 years, the average E10 Growth Rate was -24.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Raku CoLtd was -24.00% per year. The lowest was -58.00% per year. And the median was -41.00% per year.

As of today (2026-07-13), Raku CoLtd's current stock price is NT$11.80. Raku CoLtd's E10 for the quarter that ended in Dec. 2025 was NT$-2.92. Raku CoLtd's Shiller PE Ratio of today is .

During the past 13 years, the highest Shiller PE Ratio of Raku CoLtd was 221.07. The lowest was 53.45. And the median was 76.70.


Raku CoLtd  (ROCO:4154) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

During the past 13 years, the highest Shiller P/E Ratio of Raku CoLtd was 221.07. The lowest was 53.45. And the median was 76.70.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Raku CoLtd E10 Related Terms


Raku CoLtd E10 Historical Data

* Premium members only.

The historical data trend for Raku CoLtd's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Raku CoLtd E10 Chart

Raku CoLtd Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.73 -1.53 -2.13 -2.88 -2.92

Raku CoLtd Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.88 -3.02 -3.09 -3.04 -2.92

ROCO:4154 vs KO, PEP, MNST: E10 Comparison

For the Beverages - Non-Alcoholic subindustry, Raku CoLtd's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Raku CoLtd Shiller PE Ratio vs Beverages - Non-Alcoholic Industry

For the Beverages - Non-Alcoholic industry and Consumer Defensive sector, Raku CoLtd's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Raku CoLtd's Shiller PE Ratio falls into.


ROCO:4154
44GF Score
Raku CoLtd ROCO:4154
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Raku CoLtd E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Raku CoLtd's adjusted earnings per share data for the three months ended in Dec. 2025 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=-0.199/324.0540*324.0540
=-0.199

Current CPI (Dec. 2025) = 324.0540.

Raku CoLtd Quarterly Data

per share eps CPI Adj_EPS
201603 0.606 238.132 0.825
201606 -0.811 241.018 -1.090
201609 2.260 241.428 3.033
201612 -1.072 241.432 -1.439
201703 -0.623 243.801 -0.828
201706 -0.594 244.955 -0.786
201709 -0.449 246.819 -0.590
201712 -1.173 246.524 -1.542
201803 -0.058 249.554 -0.075
201806 -0.565 251.989 -0.727
201809 0.188 252.439 0.241
201812 -2.578 251.233 -3.325
201903 -0.043 254.202 -0.055
201906 -1.390 256.143 -1.759
201909 -0.594 256.759 -0.750
201912 -1.188 256.974 -1.498
202003 1.622 258.115 2.036
202006 -0.377 257.797 -0.474
202009 -1.318 260.280 -1.641
202012 -1.608 260.474 -2.001
202103 -1.115 264.877 -1.364
202106 -0.782 271.696 -0.933
202109 -0.782 274.310 -0.924
202112 -0.478 278.802 -0.556
202203 -0.159 287.504 -0.179
202206 0.043 296.311 0.047
202209 -0.652 296.808 -0.712
202212 -0.652 296.797 -0.712
202303 -0.406 301.836 -0.436
202306 -1.390 305.109 -1.476
202309 -1.500 307.789 -1.579
202312 -1.121 306.746 -1.184
202403 -1.280 312.332 -1.328
202406 -1.050 314.175 -1.083
202409 -0.910 315.301 -0.935
202412 -1.510 315.605 -1.550
202503 -0.740 319.799 -0.750
202506 -0.640 322.561 -0.643
202509 -0.300 324.800 -0.299
202512 -0.199 324.054 -0.199

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of NT$-2.92 mean?
Raku CoLtd (ROCO:4154) has a E10 of NT$-2.92 as of Dec. 2025. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Raku CoLtd and its competitors.
Is Raku CoLtd's E10 too high?
Raku CoLtd's current E10 is NT$-2.92. Overall, Raku CoLtd has a GF Score™ of 44/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Raku CoLtd's E10 compare to KO and PEP?
Raku CoLtd's E10 of NT$-2.92 can be compared against companies in the Beverages - Non-Alcoholic industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a Beverages - Non-Alcoholic company?
A good E10 depends on the Beverages - Non-Alcoholic industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Raku CoLtd and its competitors. Raku CoLtd's current E10 is NT$-2.92. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Raku CoLtd stock overvalued right now?
Based on GuruFocus' analysis, Raku CoLtd (ROCO:4154) is currently considered Significantly Overvalued. The stock's GF Value™ is NT$2.66, compared to a current price of NT$11.80 — trading 343.6% above its estimated fair value. The current E10 is NT$-2.92. Raku CoLtd's overall GF Score™ is 44/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For Raku CoLtd (ROCO:4154), the current E10 is NT$-2.92 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Raku CoLtd (ROCO:4154) Overvalued in 2026?

Based on GuruFocus' analysis, Raku CoLtd stock appears to be overvalued. The current stock price of NT$11.80 is trading 343.6% above its estimated GF Value™ of NT$2.66. GuruFocus considers Raku CoLtd to be Significantly Overvalued.

Key valuation signals for ROCO:4154:

  • E10: NT$-2.92
  • GF Value™: NT$2.66 vs. price of NT$11.80 (343.6% above fair value)
  • GF Score™: 44/100 with 3 warning signs

No single metric tells the full story. See the ROCO:4154 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Raku CoLtd Business Description

Address No. 43, Dongxing Road, 3rd Floor, Xinyi District, Taipei, TWN, 110403
Raku CoLtd is engaged mainly engaged in investment activities, the manufacturing of luxury accessories, and trading businesses. The reportable segments of the company are the Luxury Goods Business, Investment and Asset Management Business, and Other Businesses. The company generates majority of revenue from Luxury Goods Business. The Group operates in two regions Taiwan and Thailand.
44GF Score

Get the complete analysis for ROCO:4154

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$11.80
Price
NT$2.66
GF Value