JD Development Co (ROCO:4402) Cyclically Adjusted Book per Share: NT$7.45 (As of Dec. 2025)


ROCO:4402 JD Development Co Ltd ROCO:4402
54 GF Score
Price NT$16.00
GF Value NT$8.87
Valuation Significantly Overvalued
! 2 Warning Signs
View Full Analysis

What is JD Development Co Cyclically Adjusted Book per Share?

JD Development Co ROCO:4402 54 Cyclically Adjusted Book per Share is NT$7.45 as of Dec. 2025. GuruFocus rates ROCO:4402 with a GF Score™ of 54/100 and a GF Value™ of NT$8.87 (Significantly Overvalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

JD Development Co's adjusted book value per share for the three months ended in Dec. 2025 was NT$8.782. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is NT$7.45 for the trailing ten years ended in Dec. 2025.

During the past 12 months, JD Development Co's average Cyclically Adjusted Book Growth Rate was 5.70% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was -1.90% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was -5.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of JD Development Co was -1.90% per year. The lowest was -8.60% per year. And the median was -6.85% per year.

As of today (2026-07-12), JD Development Co's current stock price is NT$16.00. JD Development Co's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was NT$7.45. JD Development Co's Cyclically Adjusted PB Ratio of today is 2.15.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of JD Development Co was 7.22. The lowest was 0.36. And the median was 1.34.


JD Development Co  (ROCO:4402) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

JD Development Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=16.00/7.45
=2.15

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of JD Development Co was 7.22. The lowest was 0.36. And the median was 1.34.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


JD Development Co Cyclically Adjusted Book per Share Related Terms


JD Development Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for JD Development Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

JD Development Co Cyclically Adjusted Book per Share Chart

JD Development Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 8.51 7.88 7.25 7.05 7.45

JD Development Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 7.05 7.14 7.23 7.35 7.45

JD Development Co Cyclically Adjusted Book per Share Competitor Comparison

For the Textile Manufacturing subindustry, JD Development Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


JD Development Co Cyclically Adjusted PB Ratio vs Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, JD Development Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where JD Development Co's Cyclically Adjusted PB Ratio falls into.


ROCO:4402
54GF Score
JD Development Co Ltd ROCO:4402
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

JD Development Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, JD Development Co's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=8.782/324.0540*324.0540
=8.782

Current CPI (Dec. 2025) = 324.0540.

JD Development Co Quarterly Data

Book Value per Share CPI Adj_Book
201603 2.306 238.132 3.138
201606 1.740 241.018 2.339
201609 4.046 241.428 5.431
201612 6.812 241.432 9.143
201703 6.414 243.801 8.525
201706 6.000 244.955 7.937
201709 5.403 246.819 7.094
201712 5.774 246.524 7.590
201803 5.007 249.554 6.502
201806 2.687 251.989 3.455
201809 1.675 252.439 2.150
201812 1.271 251.233 1.639
201903 9.599 254.202 12.237
201906 9.135 256.143 11.557
201909 8.439 256.759 10.651
201912 8.087 256.974 10.198
202003 8.017 258.115 10.065
202006 7.697 257.797 9.675
202009 7.364 260.280 9.168
202012 6.997 260.474 8.705
202103 6.845 264.877 8.374
202106 6.478 271.696 7.726
202109 6.261 274.310 7.396
202112 6.141 278.802 7.138
202203 5.942 287.504 6.697
202206 6.080 296.311 6.649
202209 6.233 296.808 6.805
202212 5.968 296.797 6.516
202303 5.833 301.836 6.262
202306 5.742 305.109 6.099
202309 5.826 307.789 6.134
202312 6.980 306.746 7.374
202403 6.880 312.332 7.138
202406 6.732 314.175 6.944
202409 8.702 315.301 8.944
202412 8.911 315.605 9.150
202503 8.881 319.799 8.999
202506 8.839 322.561 8.880
202509 8.804 324.800 8.784
202512 8.782 324.054 8.782

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of NT$7.45 mean?
JD Development Co (ROCO:4402) has a Cyclically Adjusted Book per Share of NT$7.45 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on JD Development Co and its competitors.
Is JD Development Co's Cyclically Adjusted Book per Share too high?
JD Development Co's current Cyclically Adjusted Book per Share is NT$7.45. Overall, JD Development Co has a GF Score™ of 54/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does JD Development Co's Cyclically Adjusted Book per Share compare to competitors?
JD Development Co's Cyclically Adjusted Book per Share of NT$7.45 can be compared against companies in the Manufacturing - Apparel & Accessories industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Manufacturing - Apparel & Accessories company?
A good Cyclically Adjusted Book per Share depends on the Manufacturing - Apparel & Accessories industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on JD Development Co and its competitors. JD Development Co's current Cyclically Adjusted Book per Share is NT$7.45. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is JD Development Co stock overvalued right now?
Based on GuruFocus' analysis, JD Development Co (ROCO:4402) is currently considered Significantly Overvalued. The stock's GF Value™ is NT$8.87, compared to a current price of NT$16.00 — trading 80.4% above its estimated fair value. The current Cyclically Adjusted Book per Share is NT$7.45. JD Development Co's overall GF Score™ is 54/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For JD Development Co (ROCO:4402), the current Cyclically Adjusted Book per Share is NT$7.45 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is JD Development Co (ROCO:4402) Overvalued in 2026?

Based on GuruFocus' analysis, JD Development Co stock appears to be overvalued. The current stock price of NT$16.00 is trading 80.4% above its estimated GF Value™ of NT$8.87. GuruFocus considers JD Development Co to be Significantly Overvalued.

Key valuation signals for ROCO:4402:

  • Cyclically Adjusted Book per Share: NT$7.45
  • GF Value™: NT$8.87 vs. price of NT$16.00 (80.4% above fair value)
  • GF Score™: 54/100 with 2 warning signs

No single metric tells the full story. See the ROCO:4402 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


JD Development Co Business Description

Address Zhongzheng 4th Road, 9th Floor -1, No. 151, Qianjin District, Kaohsiung, TWN, 801
JD Development Co Ltd business activities are cotton woven fabric manufacturing, silk weaving, linen weaving, cotton weaving, woolen fabric wholesale and renewable energy power generation. The company has two segments Textile Department: mainly engaged in the manufacturing, trading, and processing of textile products; and Electricity Sales Department: mainly engaged in electricity generation from solar power equipment. The company generates majority of revenue from textile department segment. Its products are Textile, Green Energy, and Medical Materials. The company has presence in Taiwan and Asia. The company generates majority of revenue from Taiwan.
54GF Score

Get the complete analysis for ROCO:4402

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$16.00
Price
NT$8.87
GF Value