GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Manufacturing - Apparel & Accessories » JD Development Co Ltd (ROCO:4402) » Definitions » Cyclically Adjusted FCF per Share

JD Development Co (ROCO:4402) Cyclically Adjusted FCF per Share : NT$-1.89 (As of Mar. 2025)


View and export this data going back to 1997. Start your Free Trial

What is JD Development Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

JD Development Co's adjusted free cash flow per share for the three months ended in Mar. 2025 was NT$-0.074. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$-1.89 for the trailing ten years ended in Mar. 2025.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 18.60% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 13.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of JD Development Co was 18.60% per year. The lowest was 2.10% per year. And the median was 17.80% per year.

As of today (2025-05-29), JD Development Co's current stock price is NT$20.30. JD Development Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was NT$-1.89. JD Development Co's Cyclically Adjusted Price-to-FCF of today is .


JD Development Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for JD Development Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

JD Development Co Cyclically Adjusted FCF per Share Chart

JD Development Co Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -3.24 -3.50 -3.46 -1.80 -1.89

JD Development Co Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.71 -1.85 -1.86 -1.89 -1.89

Competitive Comparison of JD Development Co's Cyclically Adjusted FCF per Share

For the Textile Manufacturing subindustry, JD Development Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


JD Development Co's Cyclically Adjusted Price-to-FCF Distribution in the Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, JD Development Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where JD Development Co's Cyclically Adjusted Price-to-FCF falls into.


;
;

JD Development Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, JD Development Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=-0.074/134.9266*134.9266
=-0.074

Current CPI (Mar. 2025) = 134.9266.

JD Development Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 0.065 100.684 0.087
201509 -0.492 100.392 -0.661
201512 -1.040 99.792 -1.406
201603 0.793 100.470 1.065
201606 -0.197 101.688 -0.261
201609 -3.085 101.861 -4.086
201612 0.549 101.863 0.727
201703 -1.129 102.862 -1.481
201706 -0.816 103.349 -1.065
201709 -1.112 104.136 -1.441
201712 0.561 104.011 0.728
201803 -2.203 105.290 -2.823
201806 -1.434 106.317 -1.820
201809 -0.840 106.507 -1.064
201812 0.106 105.998 0.135
201903 -2.348 107.251 -2.954
201906 0.360 108.070 0.449
201909 -0.154 108.329 -0.192
201912 -0.239 108.420 -0.297
202003 -0.314 108.902 -0.389
202006 -0.499 108.767 -0.619
202009 -0.430 109.815 -0.528
202012 -0.328 109.897 -0.403
202103 -0.106 111.754 -0.128
202106 -0.291 114.631 -0.343
202109 -0.914 115.734 -1.066
202112 -0.085 117.630 -0.097
202203 0.261 121.301 0.290
202206 0.091 125.017 0.098
202209 0.143 125.227 0.154
202212 0.026 125.222 0.028
202303 0.202 127.348 0.214
202306 -0.095 128.729 -0.100
202309 0.488 129.860 0.507
202312 0.078 129.419 0.081
202403 -0.223 131.776 -0.228
202406 -0.005 132.554 -0.005
202409 -0.024 133.029 -0.024
202412 0.046 133.157 0.047
202503 -0.074 134.927 -0.074

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


JD Development Co  (ROCO:4402) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


JD Development Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of JD Development Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


JD Development Co Business Description

Traded in Other Exchanges
N/A
Address
Zhongzheng 4th Road, 9th Floor -1, No. 151, Qianjin District, Kaohsiung, TWN, 8016
JD Development Co Ltd is engaged in producing and distributing long-fiber industrial fabrics, ready-to-wear fabrics, outdoor home textiles, indoor household fabrics and sports and leisure fabrics. It is also into development of solar power stations.

JD Development Co Headlines

No Headlines