Magnate Technology Co (ROCO:4541) Cyclically Adjusted Book per Share: NT$28.43 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:4541 Magnate Technology Co Ltd ROCO:4541
64 GF Score
Price NT$70.60
GF Value NT$47.49
Valuation Significantly Overvalued
! 5 Warning Signs
View Full Analysis

What is Magnate Technology Co Cyclically Adjusted Book per Share?

Magnate Technology Co ROCO:4541 -6.74% 64 Cyclically Adjusted Book per Share is NT$28.43 as of Dec. 2025. GuruFocus rates ROCO:4541 with a GF Score™ of 64/100 and a GF Value™ of NT$47.49 (Significantly Overvalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Magnate Technology Co's adjusted book value per share for the three months ended in Dec. 2025 was NT$25.285. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is NT$28.43 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Magnate Technology Co's average Cyclically Adjusted Book Growth Rate was -0.70% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was -0.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Magnate Technology Co was 2.20% per year. The lowest was -0.60% per year. And the median was 0.80% per year.

As of today (2026-07-23), Magnate Technology Co's current stock price is NT$70.60. Magnate Technology Co's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was NT$28.43. Magnate Technology Co's Cyclically Adjusted PB Ratio of today is 2.48.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Magnate Technology Co was 2.55. The lowest was 0.79. And the median was 1.15.


Magnate Technology Co  (ROCO:4541) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Magnate Technology Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=70.60/28.43
=2.48

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Magnate Technology Co was 2.55. The lowest was 0.79. And the median was 1.15.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Magnate Technology Co Cyclically Adjusted Book per Share Related Terms


Magnate Technology Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Magnate Technology Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Magnate Technology Co Cyclically Adjusted Book per Share Chart

Magnate Technology Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 26.79 28.91 28.37 28.62 28.43

Magnate Technology Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 28.62 28.74 28.75 28.72 28.43

ROCO:4541 vs SPCX, GE, RTX: Cyclically Adjusted Book per Share Comparison

For the Aerospace & Defense subindustry, Magnate Technology Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Magnate Technology Co Cyclically Adjusted PB Ratio vs Aerospace & Defense Industry

For the Aerospace & Defense industry and Industrials sector, Magnate Technology Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Magnate Technology Co's Cyclically Adjusted PB Ratio falls into.


ROCO:4541
64GF Score
Magnate Technology Co Ltd ROCO:4541
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Magnate Technology Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Magnate Technology Co's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=25.285/324.0540*324.0540
=25.285

Current CPI (Dec. 2025) = 324.0540.

Magnate Technology Co Quarterly Data

Book Value per Share CPI Adj_Book
201603 24.672 238.132 33.574
201606 24.080 241.018 32.376
201609 23.778 241.428 31.916
201612 23.829 241.432 31.984
201703 23.274 243.801 30.935
201706 22.960 244.955 30.374
201709 22.696 246.819 29.798
201712 22.340 246.524 29.366
201803 22.683 249.554 29.455
201806 23.128 251.989 29.742
201809 25.346 252.439 32.536
201812 25.684 251.233 33.129
201903 25.862 254.202 32.969
201906 25.085 256.143 31.736
201909 25.494 256.759 32.176
201912 25.572 256.974 32.247
202003 25.534 258.115 32.057
202006 24.528 257.797 30.832
202009 24.097 260.280 30.001
202012 23.894 260.474 29.726
202103 23.433 264.877 28.668
202106 23.374 271.696 27.878
202109 23.507 274.310 27.770
202112 23.704 278.802 27.551
202203 23.978 287.504 27.026
202206 24.047 296.311 26.298
202209 24.797 296.808 27.073
202212 25.181 296.797 27.494
202303 23.440 301.836 25.165
202306 23.282 305.109 24.728
202309 23.241 307.789 24.469
202312 22.647 306.746 23.925
202403 22.496 312.332 23.340
202406 22.676 314.175 23.389
202409 23.243 315.301 23.888
202412 23.979 315.605 24.621
202503 23.849 319.799 24.166
202506 23.278 322.561 23.386
202509 24.218 324.800 24.162
202512 25.285 324.054 25.285

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of NT$28.43 mean?
Magnate Technology Co (ROCO:4541) has a Cyclically Adjusted Book per Share of NT$28.43 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Magnate Technology Co and its competitors.
Is Magnate Technology Co's Cyclically Adjusted Book per Share too high?
Magnate Technology Co's current Cyclically Adjusted Book per Share is NT$28.43. Overall, Magnate Technology Co has a GF Score™ of 64/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Magnate Technology Co's Cyclically Adjusted Book per Share compare to SPCX and GE?
Magnate Technology Co's Cyclically Adjusted Book per Share of NT$28.43 can be compared against companies in the Aerospace & Defense industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for an Aerospace & Defense company?
A good Cyclically Adjusted Book per Share depends on the Aerospace & Defense industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Magnate Technology Co and its competitors. Magnate Technology Co's current Cyclically Adjusted Book per Share is NT$28.43. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Magnate Technology Co stock overvalued right now?
Based on GuruFocus' analysis, Magnate Technology Co (ROCO:4541) is currently considered Significantly Overvalued. The stock's GF Value™ is NT$47.49, compared to a current price of NT$70.60 — trading 48.7% above its estimated fair value. The current Cyclically Adjusted Book per Share is NT$28.43. Magnate Technology Co's overall GF Score™ is 64/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Magnate Technology Co (ROCO:4541), the current Cyclically Adjusted Book per Share is NT$28.43 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Magnate Technology Co (ROCO:4541) Overvalued in 2026?

Based on GuruFocus' analysis, Magnate Technology Co stock appears to be overvalued. The current stock price of NT$70.60 is trading 48.7% above its estimated GF Value™ of NT$47.49. GuruFocus considers Magnate Technology Co to be Significantly Overvalued.

Key valuation signals for ROCO:4541:

  • Cyclically Adjusted Book per Share: NT$28.43
  • GF Value™: NT$47.49 vs. price of NT$70.60 (48.7% above fair value)
  • GF Score™: 64/100 with 5 warning signs

No single metric tells the full story. See the ROCO:4541 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Magnate Technology Co Business Description

Address Number 11, Beiling 2nd Road, Lujhu District, Kaohsiung, TWN, 821
Magnate Technology Co Ltd is a Taiwan-based company operating in the Aerospace & Defense Industry. The company is mainly engaged in the processing or manufacturing and sells aircraft components, mechanical equipment components and general instrument components, and other related products, It also provides aerospace product processing services. The company operates in single segment. Geographically it generates the majority of its revenue from Taiwan, and also has its presence in Japan and Others.
64GF Score

Get the complete analysis for ROCO:4541

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$70.60
Price
NT$47.49
GF Value